XJPX4552
Market cap440mUSD
Jan 17, Last price
548.00JPY
1D
-4.70%
1Q
-19.29%
Jan 2017
-23.11%
Name
JCR Pharmaceuticals Co Ltd
Chart & Performance
Profile
JCR Pharmaceuticals Co., Ltd., a specialty pharmaceuticals company, engages in the research, development, manufacture, import and export, and sale of pharmaceutical products, regenerative medicines, and drug substances in Japan. It offers various therapeutic products, including GROWJECT used for the treatment of growth hormone deficiency and short stature; IZCARGO to treat Mucopolysaccharidosis type II; Agalsidase Beta BS I.V. Infusion used for the treatment of Fabry disease; and TEMCELL HS Inj used to treat acute graft-versus-host disease. The company also develops Epoetin Alfa BS and Darbepoetin Alfa BS Injections for the treatment of renal anemia. In addition, it sells medical devices and laboratory instruments. JCR Pharmaceuticals Co., Ltd. was incorporated in 1975 and is headquartered in Ashiya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 42,871,000 24.83% | 34,343,000 -32.77% | 51,082,000 69.79% | |||||||
Cost of revenue | 22,854,000 | 17,688,000 | 17,636,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,017,000 | 16,655,000 | 33,446,000 | |||||||
NOPBT Margin | 46.69% | 48.50% | 65.48% | |||||||
Operating Taxes | 1,707,000 | 1,625,000 | 4,886,000 | |||||||
Tax Rate | 8.53% | 9.76% | 14.61% | |||||||
NOPAT | 18,310,000 | 15,030,000 | 28,560,000 | |||||||
Net income | 5,507,000 46.00% | 3,772,000 -74.00% | 14,507,000 110.49% | |||||||
Dividends | (2,500,000) | (2,739,000) | (2,169,000) | |||||||
Dividend yield | 2.32% | 1.55% | 0.77% | |||||||
Proceeds from repurchase of equity | 15,000 | 10,000 | 750,000 | |||||||
BB yield | -0.01% | -0.01% | -0.27% | |||||||
Debt | ||||||||||
Debt current | 8,908,000 | 17,300,000 | 15,150,000 | |||||||
Long-term debt | 14,432,000 | 5,646,000 | 2,994,000 | |||||||
Deferred revenue | (428,000) | (343,000) | ||||||||
Other long-term liabilities | 1,267,000 | 1,190,000 | 1,044,000 | |||||||
Net debt | (4,536,000) | 225,000 | (15,602,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,312,000 | (5,500,000) | 9,289,000 | |||||||
CAPEX | (2,095,000) | (8,560,000) | (11,333,000) | |||||||
Cash from investing activities | (2,690,000) | (15,002,000) | (3,250,000) | |||||||
Cash from financing activities | (2,031,000) | 1,948,000 | (2,179,000) | |||||||
FCF | 13,825,000 | 1,267,000 | 20,750,000 | |||||||
Balance | ||||||||||
Cash | 18,756,000 | 13,278,000 | 30,977,000 | |||||||
Long term investments | 9,120,000 | 9,443,000 | 2,769,000 | |||||||
Excess cash | 25,732,450 | 21,003,850 | 31,191,900 | |||||||
Stockholders' equity | 49,052,000 | 95,746,000 | 93,388,000 | |||||||
Invested Capital | 55,308,550 | 51,119,150 | 32,780,100 | |||||||
ROIC | 34.41% | 35.83% | 95.98% | |||||||
ROCE | 24.70% | 22.96% | 52.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 125,397 | 124,838 | 124,209 | |||||||
Price | 859.00 -39.21% | 1,413.00 -37.39% | 2,257.00 -37.04% | |||||||
Market cap | 107,716,071 -38.94% | 176,396,549 -37.08% | 280,340,207 -37.00% | |||||||
EV | 103,477,071 | 227,612,549 | 314,640,207 | |||||||
EBITDA | 23,214,000 | 18,652,000 | 35,391,000 | |||||||
EV/EBITDA | 4.46 | 12.20 | 8.89 | |||||||
Interest | 86,000 | 44,000 | 45,000 | |||||||
Interest/NOPBT | 0.43% | 0.26% | 0.13% |