XJPX4503
Market cap17bUSD
Dec 20, Last price
1,542.50JPY
1D
1.48%
1Q
-11.20%
Jan 2017
-4.99%
Name
Astellas Pharma Inc
Chart & Performance
Profile
Astellas Pharma Inc. engages in the manufacture, marketing, import, and export of pharmaceuticals worldwide. It provides XTANDI, an androgen receptor signaling inhibitor for prostate cancer; XOSPATA, a FLT3 inhibitor for adult patients with relapsed or refractory acute myeloid leukemia with a FLT3 mutation-positive; PADCEV, a treatment solution for adult patients with locally advanced or metastatic urothelial cancer; Betanis/Myrbetriq/BETMIGA, a beta-3 adrenergic receptor agonist for the treatment of urgency, urinary frequency, and urge urinary incontinence; Evrenzo, an oral treatment for anemia associated with chronic kidney disease; and Prograf and Advagraf/Graceptor/ASTAGRAF, which are immunosuppressants used to suppress organ rejection following a transplant. The company also offers mirabegron for the treatment of neurogenic detrusor overactivity in pediatric patients; Vesicare for OAB treatment; Eligard to treat prostate cancer; Harnal/Omnic for benign prostatic hyperplasia treatment; and Funguard/MYCAMINE, an antifungal agent. The company has a clinical trial collaboration with Merck & Co., Inc.; CytomX Therapeutics, Inc.; and an agreement with BANDAI NAMCO Entertainment Inc. for the development of smartphone exercise support application. It also has strategic research alliance with Harvard University for the research and development of therapeutics and technologies of mutual interest; research collaboration with Actinium Pharmaceuticals, Inc. to develop targeted radiotherapies using its Antibody Warhead Enabling technology platform, as well as agreement with Zenith Epigenetics Ltd. to evaluate ZEN-3694; and collaboration agreement with Cytokinetics, Incorporated. The company has a strategic collaboration and license agreement with Minovia Therapeutics Ltd. for the research, development, and commercialization of cell therapy programs for diseases caused by mitochondrial dysfunction. Astellas Pharma Inc. was founded in 1923 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,603,672,000 5.60% | 1,518,619,000 17.16% | 1,296,163,000 3.73% | |||||||
Cost of revenue | 1,425,602,000 | 1,194,753,000 | 1,047,859,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 178,070,000 | 323,866,000 | 248,304,000 | |||||||
NOPBT Margin | 11.10% | 21.33% | 19.16% | |||||||
Operating Taxes | 7,924,000 | 33,647,000 | 32,800,000 | |||||||
Tax Rate | 4.45% | 10.39% | 13.21% | |||||||
NOPAT | 170,146,000 | 290,219,000 | 215,504,000 | |||||||
Net income | 17,045,000 -82.73% | 98,714,000 -20.45% | 124,086,000 2.90% | |||||||
Dividends | (116,653,000) | (100,355,000) | (85,236,000) | |||||||
Dividend yield | 3.94% | 2.92% | 2.41% | |||||||
Proceeds from repurchase of equity | (10,735,000) | (42,051,000) | (68,532,000) | |||||||
BB yield | 0.36% | 1.22% | 1.94% | |||||||
Debt | ||||||||||
Debt current | 487,222,000 | 88,546,000 | 157,730,000 | |||||||
Long-term debt | 589,250,000 | 115,678,000 | 55,690,000 | |||||||
Deferred revenue | 121,279,000 | 138,943,000 | ||||||||
Other long-term liabilities | 118,050,000 | 40,986,000 | 39,234,000 | |||||||
Net debt | 596,364,000 | (337,428,000) | (265,069,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 172,475,000 | 327,767,000 | 257,444,000 | |||||||
CAPEX | (38,056,000) | (88,541,000) | (76,448,000) | |||||||
Cash from investing activities | (845,802,000) | (84,500,000) | (62,413,000) | |||||||
Cash from financing activities | 614,060,000 | (195,623,000) | (216,298,000) | |||||||
FCF | 79,650,000 | 313,352,000 | 239,322,000 | |||||||
Balance | ||||||||||
Cash | 335,687,000 | 396,624,000 | 337,283,000 | |||||||
Long term investments | 144,421,000 | 145,028,000 | 141,206,000 | |||||||
Excess cash | 399,924,400 | 465,721,050 | 413,680,850 | |||||||
Stockholders' equity | 1,445,701,000 | 2,519,113,000 | 2,507,570,000 | |||||||
Invested Capital | 2,319,829,600 | 1,342,123,950 | 1,350,822,150 | |||||||
ROIC | 9.29% | 21.55% | 15.81% | |||||||
ROCE | 6.43% | 17.85% | 14.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,799,660 | 1,825,061 | 1,850,602 | |||||||
Price | 1,643.50 -12.72% | 1,883.00 -1.47% | 1,911.00 12.28% | |||||||
Market cap | 2,957,741,210 -13.93% | 3,436,589,863 -2.83% | 3,536,500,422 11.82% | |||||||
EV | 3,554,105,210 | 4,266,476,863 | 4,484,227,422 | |||||||
EBITDA | 335,910,000 | 429,604,000 | 327,988,000 | |||||||
EV/EBITDA | 10.58 | 9.93 | 13.67 | |||||||
Interest | 12,005,000 | 8,779,000 | 4,949,000 | |||||||
Interest/NOPBT | 6.74% | 2.71% | 1.99% |