XJPX4445
Market cap22mUSD
Dec 25, Last price
2,631.00JPY
1D
0.34%
1Q
42.60%
IPO
-60.67%
Name
Living Technologies Inc
Chart & Performance
P/E
11.70
P/S
1.05
EPS
224.93
Div Yield, %
0.00%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
13.07%
Revenues
3.37b
+11.39%
Net income
302m
+28.37%
CFO
254m
-17.80%
Profile
Living Technologies Inc. engages in the real estate platform business. The company develops and manages products combining Web technology and real estate, which include real estate vertical media, real estate business support system, human resources for the real estate industry, and Internet advertising services. It provides a service for real estate and housing companies to match companies and consumers on the Web. The company's platform offers real estate sales, house and renovation, rental management, real estate personnel, business information, and real estate review services. Living Technologies Inc. was founded in 2004 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | |
| Income | |||||||
Revenues | 3,374,632 11.39% | 3,029,520 -6.58% | |||||
Cost of revenue | 2,912,681 | 4,705,553 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 461,951 | (1,676,033) | |||||
NOPBT Margin | 13.69% | ||||||
Operating Taxes | 160,777 | 144,950 | |||||
Tax Rate | 34.80% | ||||||
NOPAT | 301,174 | (1,820,983) | |||||
Net income | 302,208 28.37% | 235,425 165.29% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 69 | 862 | |||||
BB yield | 0.00% | -0.02% | |||||
| Debt | |||||||
Debt current | 101,698 | 150,842 | |||||
Long-term debt | 46,490 | 146,104 | |||||
Deferred revenue | (2,449) | ||||||
Other long-term liabilities | 1,000 | 2 | |||||
Net debt | (1,217,350) | (1,002,467) | |||||
| Cash flow | |||||||
Cash from operating activities | 253,685 | 308,631 | |||||
CAPEX | (26,616) | (6,155) | |||||
Cash from investing activities | (258,707) | 11,052 | |||||
Cash from financing activities | (148,688) | (154,189) | |||||
FCF | 108,612 | (1,746,978) | |||||
| Balance | |||||||
Cash | 1,128,123 | 1,279,834 | |||||
Long term investments | 237,415 | 19,579 | |||||
Excess cash | 1,196,806 | 1,147,937 | |||||
Stockholders' equity | 1,272,717 | 980,092 | |||||
Invested Capital | 402,910 | 284,152 | |||||
ROIC | 87.67% | ||||||
ROCE | 28.88% | ||||||
| EV | |||||||
Common stock shares outstanding | 1,345 | 1,346 | |||||
Price | 2,397.00 -8.16% | 2,610.00 7.63% | |||||
Market cap | 3,224,538 -8.18% | 3,511,797 7.66% | |||||
EV | 2,007,188 | 2,509,330 | |||||
EBITDA | 469,149 | (1,671,787) | |||||
EV/EBITDA | 4.28 | ||||||
Interest | 764 | 1,300 | |||||
Interest/NOPBT | 0.17% | ||||||