Loading...
XJPX4440
Market cap24mUSD
Jan 08, Last price  
986.00JPY
1D
1.54%
1Q
21.73%
IPO
-72.23%
Name

Witz Corp

Chart & Performance

D1W1MN
XJPX:4440 chart
P/E
14.30
P/S
1.13
EPS
68.93
Div Yield, %
0.83%
Shrs. gr., 5y
3.53%
Rev. gr., 5y
8.61%
Revenues
3.48b
+39.02%
2,166,307,0002,375,816,0002,300,593,0002,222,802,0002,198,912,0002,345,368,0002,501,479,0003,477,560,000
Net income
275m
+106.07%
138,814,000135,527,000230,659,000221,977,000206,169,000175,827,000133,487,000275,081,000
CFO
356m
+43.20%
223,272,000136,941,000244,570,000220,571,000257,370,000206,784,000248,280,000355,535,000
Dividend
Aug 29, 202413 JPY/sh

Profile

WITZ Corporation engages in the service design and software development businesses in Japan. The company offers Jasmy Personal Data Locker, an entrance/exit management system that provides valuable information while protecting personal information using blockchain technology for the management of stakeholders, related parties, and visitors at sporting and music events, and other events; automobile cyber security solutions; product – security incident response team (P-SIRT) services; and Kitahiro Ride, which combines a demand taxi and an electric cart to provide a transportation service between the homes of users living in the target area and Kitahiroshima Station. It also provides Intersection risk prediction systems for risk visualization using sensors; AUTOSAR Adaptive Platform, which includes advanced and diverse sensor information handling, the need for service-oriented dynamic communication, ensuring security as external connections grow, and upgrading over-the-air applications; virtual space technology for automobile development; and simulation development technology. The company was incorporated in 1997 and is headquartered in Nagoya, Japan.
IPO date
Apr 08, 2019
Employees
201
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑08
Income
Revenues
3,477,560
39.02%
2,501,479
6.66%
2,345,368
6.66%
Cost of revenue
2,271,883
2,291,324
2,097,171
Unusual Expense (Income)
NOPBT
1,205,677
210,155
248,197
NOPBT Margin
34.67%
8.40%
10.58%
Operating Taxes
70,582
51,931
81,901
Tax Rate
5.85%
24.71%
33.00%
NOPAT
1,135,095
158,224
166,296
Net income
275,081
106.07%
133,487
-24.08%
175,827
-14.72%
Dividends
(32,639)
(33,330)
(24,914)
Dividend yield
1.00%
0.74%
0.56%
Proceeds from repurchase of equity
(86,114)
(95,087)
1,925
BB yield
2.64%
2.10%
-0.04%
Debt
Debt current
(1,703)
Long-term debt
Deferred revenue
Other long-term liabilities
319,579
257,013
242,140
Net debt
(2,092,088)
(2,279,044)
(2,210,038)
Cash flow
Cash from operating activities
355,535
248,280
206,784
CAPEX
(129,113)
(44,032)
(49,868)
Cash from investing activities
170,602
(459,603)
(136,533)
Cash from financing activities
(272,684)
(128,860)
(58,004)
FCF
975,966
114,183
157,140
Balance
Cash
1,772,064
1,918,611
2,058,795
Long term investments
320,024
360,433
149,540
Excess cash
1,918,210
2,153,970
2,091,067
Stockholders' equity
2,092,296
1,853,808
1,750,217
Invested Capital
880,629
714,988
709,182
ROIC
142.28%
22.22%
23.89%
ROCE
43.04%
8.17%
10.08%
EV
Common stock shares outstanding
4,065
4,117
4,176
Price
802.00
-27.09%
1,100.00
3.29%
1,065.00
-32.72%
Market cap
3,260,336
-28.02%
4,529,214
1.84%
4,447,259
-32.54%
EV
1,195,602
2,278,958
2,263,196
EBITDA
1,279,027
247,219
275,718
EV/EBITDA
0.93
9.22
8.21
Interest
1,096
12
99
Interest/NOPBT
0.09%
0.01%
0.04%