XJPX4433
Market cap103mUSD
Jan 16, Last price
902.00JPY
1D
-0.22%
1Q
10.67%
Jan 2017
-41.28%
IPO
-50.06%
Name
HITO-Communications Holdings Inc
Chart & Performance
Profile
HITO-Communications Holdings,Inc., through its subsidiary, HITO-Communications,Inc., provides outsourcing, temporary staffing, and placement services; and engages in the e-commerce/television commerce support business, wholesale business, etc., in Japan. It offers sales and marketing services for various products from consumables to durables. The company also provides sales promotion services, including store and booth design; in-store point of purchase design and production; planning, design, and administration for domestic and international exhibitions; and planning and implementation of action plans to attract customers. In addition, it offers temporary and permanent staffing, training and employment agency services; call center services, including inbound and outbound services and multilingual support in Chinese, English, Korean, Thai, and others; and inbound service for visitors from abroad. Further, the company provides staffing services for the tourism industry, which include tour conductor staffing, bus tour guide staffing, hotel and resort facility staffing, interpreter staffing, licensed interpreter/guide staffing, document translation, and tourism business-related clerical work. Additionally, it offers miscellaneous support services, such as meeting/seminars for companies; company trips/training trips; international meetings/society meetings, and summit meetings; and culture/sporting events, and exhibition/trade fair. The company was founded in 1998 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 58,547,000 -8.49% | 63,980,000 -0.23% | 64,130,000 -23.86% | |||||||
Cost of revenue | 46,449,000 | 49,742,000 | 48,902,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,098,000 | 14,238,000 | 15,228,000 | |||||||
NOPBT Margin | 20.66% | 22.25% | 23.75% | |||||||
Operating Taxes | 1,127,000 | 1,629,000 | 2,245,000 | |||||||
Tax Rate | 9.32% | 11.44% | 14.74% | |||||||
NOPAT | 10,971,000 | 12,609,000 | 12,983,000 | |||||||
Net income | (44,000) -102.33% | 1,885,000 -41.59% | 3,227,000 16.33% | |||||||
Dividends | (590,000) | (590,000) | (470,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,792,000 | 1,528,000 | 1,004,000 | |||||||
Long-term debt | 7,770,000 | 9,381,000 | 3,168,000 | |||||||
Deferred revenue | (57,000) | |||||||||
Other long-term liabilities | 989,000 | 890,000 | 565,000 | |||||||
Net debt | (5,868,000) | (6,750,000) | (10,114,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 980,000 | 2,525,000 | 5,332,000 | |||||||
CAPEX | (954,000) | (693,000) | (470,000) | |||||||
Cash from investing activities | (1,233,000) | (5,263,000) | (644,000) | |||||||
Cash from financing activities | (2,024,000) | 5,703,000 | (1,155,000) | |||||||
FCF | 10,877,000 | 10,795,000 | 13,779,000 | |||||||
Balance | ||||||||||
Cash | 14,251,000 | 16,462,000 | 13,430,000 | |||||||
Long term investments | 1,179,000 | 1,197,000 | 856,000 | |||||||
Excess cash | 12,502,650 | 14,460,000 | 11,079,500 | |||||||
Stockholders' equity | 18,621,000 | 19,092,000 | 17,731,000 | |||||||
Invested Capital | 16,628,350 | 16,345,000 | 10,073,500 | |||||||
ROIC | 66.54% | 95.46% | 114.59% | |||||||
ROCE | 41.53% | 46.13% | 71.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 17,623 | 17,842 | 17,842 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 13,350,000 | 15,250,000 | 16,146,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 38,000 | 10,000 | 10,000 | |||||||
Interest/NOPBT | 0.31% | 0.07% | 0.07% |