XJPX4404
Market cap99mUSD
Jan 17, Last price
1,533.00JPY
1D
-0.65%
1Q
-1.73%
Jan 2017
5.72%
Name
Miyoshi Oil & Fat Co Ltd
Chart & Performance
Profile
Miyoshi Oil & Fat Co., Ltd. manufactures and sells food and oil products in Japan. The company's food products include margarine, shortening, lard, powdered fat and oil, whipped cream, and other edible processed fat and oil. It also offers fatty acids, glycerin, industrial soaps, other industrial oils and fats, textile treatment agents, antifoaming agents, raw materials for cosmetics, heavy metal scavengers and fixing agents, and other surfactants and oils. The company was founded in 1921 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 56,236,000 6.62% | 52,743,000 11.09% | |||||||
Cost of revenue | 54,952,000 | 54,147,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,284,000 | (1,404,000) | |||||||
NOPBT Margin | 2.28% | ||||||||
Operating Taxes | 898,000 | (132,000) | |||||||
Tax Rate | 69.94% | ||||||||
NOPAT | 386,000 | (1,272,000) | |||||||
Net income | 2,077,000 -898.85% | (260,000) -138.40% | |||||||
Dividends | (309,000) | (412,000) | |||||||
Dividend yield | 2.39% | 4.27% | |||||||
Proceeds from repurchase of equity | 22,000 | ||||||||
BB yield | -0.17% | ||||||||
Debt | |||||||||
Debt current | 8,825,000 | 7,145,000 | |||||||
Long-term debt | 2,799,000 | 5,256,000 | |||||||
Deferred revenue | 2,000 | ||||||||
Other long-term liabilities | 3,270,000 | 3,325,000 | |||||||
Net debt | (4,209,000) | 8,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,716,000 | (3,560,000) | |||||||
CAPEX | (1,873,000) | (1,371,000) | |||||||
Cash from investing activities | (1,492,000) | 176,000 | |||||||
Cash from financing activities | (1,072,000) | 2,806,000 | |||||||
FCF | 265,000 | (4,537,000) | |||||||
Balance | |||||||||
Cash | 6,107,000 | 4,955,000 | |||||||
Long term investments | 9,726,000 | 7,438,000 | |||||||
Excess cash | 13,021,200 | 9,755,850 | |||||||
Stockholders' equity | 22,886,000 | 19,216,000 | |||||||
Invested Capital | 30,120,800 | 30,377,150 | |||||||
ROIC | 1.28% | ||||||||
ROCE | 2.85% | ||||||||
EV | |||||||||
Common stock shares outstanding | 10,219 | 10,205 | |||||||
Price | 1,263.00 33.65% | 945.00 -25.06% | |||||||
Market cap | 12,906,597 33.83% | 9,643,725 -25.14% | |||||||
EV | 8,744,597 | 9,691,725 | |||||||
EBITDA | 2,993,000 | 370,000 | |||||||
EV/EBITDA | 2.92 | 26.19 | |||||||
Interest | 98,000 | 101,000 | |||||||
Interest/NOPBT | 7.63% |