Loading...
XJPX4403
Market cap3.33bUSD
Dec 25, Last price  
2,196.50JPY
1D
0.05%
1Q
-9.50%
Jan 2017
193.47%
Name

NOF Corp

Chart & Performance

D1W1MN
XJPX:4403 chart
P/E
15.38
P/S
2.35
EPS
142.82
Div Yield, %
1.75%
Shrs. gr., 5y
-1.14%
Rev. gr., 5y
3.28%
Revenues
222.25b
+2.09%
133,682,000,000143,157,000,000150,208,000,000159,045,000,000150,320,000,000143,384,000,000154,121,000,000152,364,000,000148,859,000,000160,963,000,000167,697,000,000170,460,000,000174,057,000,000179,935,000,000189,152,000,000180,917,000,000172,645,000,000192,642,000,000217,709,000,000222,252,000,000
Net income
33.99b
+0.05%
8,167,000,0006,456,000,0007,227,000,0006,559,000,0002,382,000,0003,500,000,0006,886,000,0007,319,000,0008,784,000,0009,737,000,00011,703,000,00013,589,000,00017,586,000,00019,913,000,00022,034,000,00021,140,000,00023,302,000,00026,690,000,00033,973,000,00033,990,000,000
CFO
29.97b
+28.44%
6,303,000,00015,560,000,0006,601,000,00011,793,000,000-386,000,00021,906,000,00014,299,000,00011,739,000,00013,025,000,00015,692,000,00014,230,000,00016,906,000,00024,024,000,00020,211,000,00019,864,000,00027,837,000,00030,726,000,00027,393,000,00023,333,000,00029,970,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

NOF Corporation manufactures chemicals in Japan. The company operates through Functional Chemicals, Life Science, and Explosive & Propulsion segments. The Functional Chemicals segment offers fatty acids and derivatives, surfactants, ethylene oxide and propylene oxide derivatives, organic peroxides, functional polymers, functional films, petrochemical products, and electronic materials, as well as special corrosion prevention agents. The Life Science segment provides edible oils, functional foods, activated PEG, functional lipids, surfactants for drugs, biocompatible materials, plant-derived ingredients, and MPC polymer/monomer. The Explosive & Propulsion segment offers industrial explosives, solid propellants, pyrotechnic devices, gun propellant/rocket propellant, guided missile assemblies, anti-freezing agents, and temperature and sterilization indicators. It is also involved in logistics, insurance agency, and real estate businesses. The company was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.nof.co.jp/
IPO date
Sep 01, 1949
Employees
3,818
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
222,252,000
2.09%
217,709,000
13.01%
192,642,000
11.58%
Cost of revenue
181,030,000
177,960,000
157,972,000
Unusual Expense (Income)
NOPBT
41,222,000
39,749,000
34,670,000
NOPBT Margin
18.55%
18.26%
18.00%
Operating Taxes
14,407,000
14,025,000
11,255,000
Tax Rate
34.95%
35.28%
32.46%
NOPAT
26,815,000
25,724,000
23,415,000
Net income
33,990,000
0.05%
33,973,000
27.29%
26,690,000
14.54%
Dividends
(9,160,000)
(7,916,000)
(6,919,000)
Dividend yield
1.82%
1.57%
1.67%
Proceeds from repurchase of equity
(7,517,000)
(5,451,000)
(3,869,000)
BB yield
1.50%
1.08%
0.93%
Debt
Debt current
1,860,000
2,333,000
4,927,000
Long-term debt
4,088,000
2,791,000
924,000
Deferred revenue
6,000
5,286,000
5,428,000
Other long-term liabilities
5,182,000
224,000
211,000
Net debt
(137,038,000)
(137,116,000)
(132,008,000)
Cash flow
Cash from operating activities
29,970,000
23,333,000
27,393,000
CAPEX
(17,748,000)
(6,219,000)
(7,416,000)
Cash from investing activities
(14,964,000)
(709,000)
(8,755,000)
Cash from financing activities
(17,101,000)
(16,170,000)
(15,312,000)
FCF
2,574,000
14,004,000
15,814,000
Balance
Cash
91,744,000
92,520,000
85,430,000
Long term investments
51,242,000
49,720,000
52,429,000
Excess cash
131,873,400
131,354,550
128,226,900
Stockholders' equity
258,062,000
235,247,000
209,880,000
Invested Capital
144,379,600
110,372,450
98,866,100
ROIC
21.05%
24.59%
24.70%
ROCE
14.25%
15.80%
14.55%
EV
Common stock shares outstanding
240,771
244,401
247,311
Price
2,085.50
1.40%
2,056.66
22.91%
1,673.33
-13.30%
Market cap
502,127,920
-0.10%
502,649,761
21.46%
413,832,916
-13.97%
EV
365,993,920
366,358,761
282,601,916
EBITDA
48,161,000
46,108,000
40,579,000
EV/EBITDA
7.60
7.95
6.96
Interest
129,000
80,000
60,000
Interest/NOPBT
0.31%
0.20%
0.17%