XJPX
4394
Market cap14mUSD
Dec 05, Last price
761.00JPY
1D
-0.52%
1Q
-7.42%
IPO
-72.68%
Name
eXmotion Co Ltd
Chart & Performance
P/E
23.13
P/S
1.79
EPS
32.90
Div Yield, %
2.50%
Shrs. gr., 5y
0.94%
Rev. gr., 5y
5.65%
Revenues
1.28b
+16.22%
Net income
99m
+1,389.64%
CFO
86m
+250.30%
Dividend
Nov 27, 202520 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
eXmotion Co., Ltd. provides technical consulting and education services for systems and software. It offers project diagnosis and site support services; and practical courses to acquire skilled skills that can be used on site. In addition, the company provides eXquto, a diagnostic tool for C language that diagnoses software design and implementation quality; MODEL EVALUATOR, a tool to diagnose the quality of MATLAB/Simulink model; and Mtrip, a tool for mutually converting an architectural design model described in a general-purpose modeling language. eXmotion Co., Ltd. was founded in 2008 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||