XJPX
4394
Market cap27mUSD
Oct 09, Last price
729.00JPY
1D
2.82%
1Q
33.52%
IPO
-73.82%
Name
eXmotion Co Ltd
Chart & performance
P/E
34.61
P/S
3.18
EPS
21.07
Div yield, %
1.41%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
9.59%
Revenues
1.39b
+7.94%
Net income
127m
+28.46%
CFO
252m
+192.18%
Dividend
Nov 27, 202610 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
eXmotion Co., Ltd. delivers expert technical consulting and educational services focusing on systems and software. Their offerings include comprehensive project diagnostics and direct on-site support, in addition to practical training programs designed to cultivate essential, deployable skills. The firm also innovates with its own suite of specialized diagnostic and conversion tools. These include eXquto, which scrutinizes the design and implementation quality of C language software; MODEL EVALUATOR, dedicated to assessing the quality of MATLAB/Simulink models; and Mtrip, a versatile utility for interconverting architectural design models expressed in common modeling languages. Founded in 2008, eXmotion Co., Ltd. is based in Tokyo, Japan.
Key people
Chairman of the Board · since 2018
Miki Yoshimura
Managing Director · since 2008
Tsumi Mikami
Executive Officer, Chief Director of Business planning, Manager of Business Planning Office · since 2025
Director · since 2018
Munetaka Kohama
Chief Director of Research and Development, Director · since 2024
Kenichi Saito
Chief Director of Consulting, Director · since 2024
Hiroyuki Watanabe
President, President of Subsidiary, Representative Director · since 2023
Koji Mizutani
Independent Director · since 2019
Independent Director · since 2017
Independent Director · since 2018
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑11 | 2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||