Loading...
XJPX4392
Market cap52mUSD
Jan 15, Last price  
272.00JPY
1D
-1.45%
1Q
-10.53%
IPO
-9.93%
Name

Future Innovation Group Inc

Chart & Performance

D1W1MN
XJPX:4392 chart
P/E
39.19
P/S
0.61
EPS
6.94
Div Yield, %
3.66%
Shrs. gr., 5y
3.43%
Rev. gr., 5y
9.49%
Revenues
13.53b
+4.80%
1,813,000,0002,828,000,0004,233,000,0005,234,260,0008,583,831,9588,108,124,0008,602,361,0009,504,615,00010,333,000,00012,264,000,00012,914,000,00013,534,000,000
Net income
210m
-69.34%
183,000,000314,000,000493,000,0001,112,316,00087,889,561186,451,000273,263,00052,526,000169,000,000441,000,000685,000,000210,000,000
CFO
-578m
L
0215,000,000903,000,00014,714,000-469,014,000861,285,00058,309,0001,289,189,000412,000,00063,000,000359,000,000-578,000,000
Dividend
Dec 27, 20245 JPY/sh
Earnings
Feb 12, 2025

Profile

Future Innovation Group, Inc., through its subsidiaries, engages in the information and communications, and equipment related businesses in Japan. The company engages in the development, sale, operation, rental and lease, and maintenance of mobile communication network products utilizing mobile communication infrastructure and mobile management systems utilizing GPS; and design and manufacture of semiconductor, automobile-related automation equipment, medical-related equipment, automatic packaging equipment, precision molds, precision machined parts, etc. It is also involved in the provision of sightseeing, taxi, and bus services; research and development, manufacture, construction, maintenance, sale, and import/export of unmanned aerial vehicles or robot control systems; and call center system, system development, sensor system, and e-commerce businesses, as well as location-based services in the transportation and logistics industry. In addition, the company engages in the design and manufacture of inspection equipment; system development of image processing equipment and automatic control equipment; development, operation, and maintenance of multimedia systems for hotel operators, semiconductor substrate business, and manufacturing equipment businesses; development of systems for logistics and consulting businesses; development of solutions related to virtual reality systems; and research and development of IoT devices, as well as 2D, 3D, and video design content businesses. Future Innovation Group, Inc. was incorporated in 2018 and is based in Oita, Japan.
URL
https://www.figinc.jp/
IPO date
Jul 02, 2018
Employees
710
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑05
Income
Revenues
13,534,000
4.80%
12,914,000
5.30%
Cost of revenue
12,949,000
11,981,000
Unusual Expense (Income)
NOPBT
585,000
933,000
NOPBT Margin
4.32%
7.22%
Operating Taxes
168,000
286,000
Tax Rate
28.72%
30.65%
NOPAT
417,000
647,000
Net income
210,000
-69.34%
685,000
55.33%
Dividends
(301,000)
(146,000)
Dividend yield
3.12%
1.25%
Proceeds from repurchase of equity
280,000
BB yield
-2.41%
Debt
Debt current
3,985,000
2,872,000
Long-term debt
6,303,000
5,681,000
Deferred revenue
Other long-term liabilities
248,000
212,000
Net debt
5,878,000
5,016,000
Cash flow
Cash from operating activities
(578,000)
359,000
CAPEX
(362,000)
(1,369,000)
Cash from investing activities
(838,000)
(1,848,000)
Cash from financing activities
1,430,000
1,291,000
FCF
(5,744,000)
1,332,000
Balance
Cash
2,203,000
6,640,000
Long term investments
2,207,000
(3,103,000)
Excess cash
3,733,300
2,891,300
Stockholders' equity
5,882,000
6,011,000
Invested Capital
16,393,700
15,204,700
ROIC
2.64%
4.51%
ROCE
2.90%
5.14%
EV
Common stock shares outstanding
30,542
29,768
Price
316.00
-19.18%
391.00
20.31%
Market cap
9,651,346
-17.08%
11,639,118
20.74%
EV
15,545,346
16,663,118
EBITDA
1,060,000
1,382,000
EV/EBITDA
14.67
12.06
Interest
44,000
45,000
Interest/NOPBT
7.52%
4.82%