Loading...
XJPX4350
Market cap74mUSD
Jan 17, Last price  
396.00JPY
1D
0.76%
1Q
-7.48%
Jan 2017
-8.33%
IPO
237.02%
Name

Medical System Network Co Ltd

Chart & Performance

D1W1MN
XJPX:4350 chart
P/E
6.22
P/S
0.10
EPS
63.64
Div Yield, %
3.15%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
3.27%
Revenues
115.36b
+5.30%
33,785,555,00036,786,813,00041,131,661,000054,827,368,00066,181,887,00075,548,755,00087,715,000,00088,865,000,00093,977,000,00098,232,000,000105,241,000,000104,257,000,000106,685,000,000109,551,000,000115,361,000,000
Net income
1.86b
+15.53%
973,155,000431,635,000473,486,0000756,314,000668,464,000885,851,0001,720,000,000571,000,0001,022,000,000462,000,000-896,000,0002,198,000,0002,394,000,0001,610,000,0001,860,000,000
CFO
7.73b
+55.34%
1,150,863,0001,724,033,0002,272,998,0003,352,757,0003,790,827,0003,706,271,0003,838,786,0006,409,000,0003,084,000,0006,699,000,0002,840,000,0004,232,000,0005,205,000,0004,010,000,0004,973,000,0007,725,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Medical System Network Co., Ltd. distributes pharmaceutical products for pharmacies, hospitals, clinics, and pharmaceutical wholesalers. The company operates through Community Pharmacy Network, Leasing and Facility-related, Meal Catering, and Other Segments. The Community Pharmacy Network segment facilitates purchase and sale of pharmaceuticals between pharmacies, hospitals, clinics, and pharmaceutical wholesalers. This segment also offers inventory management and inventory clearance services, as well as manufactures and markets pharmaceuticals, and involved in negotiating prices with pharmaceutical wholesalers. It operates pharmaceutical platform for transition of pharmacies. Its Leasing and Facility-related segment involves in building leasing services and develops locations for pharmacies, as well as offers consulting services for physicians. The company's Meal Catering segment provides meal catering services for hospitals and welfare facilities. In addition, the company offers nursing care and advisory counseling services for medical treatment. Medical System Network Co., Ltd. was founded in 1999 and is headquartered in Sapporo, Japan.
URL
https://www.msnw.co.jp/
IPO date
Sep 12, 2008
Employees
3,619
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
115,361,000
5.30%
109,551,000
2.69%
106,685,000
2.33%
Cost of revenue
67,435,000
63,629,000
62,256,000
Unusual Expense (Income)
NOPBT
47,926,000
45,922,000
44,429,000
NOPBT Margin
41.54%
41.92%
41.65%
Operating Taxes
1,579,000
1,389,000
1,624,000
Tax Rate
3.29%
3.02%
3.66%
NOPAT
46,347,000
44,533,000
42,805,000
Net income
1,860,000
15.53%
1,610,000
-32.75%
2,394,000
8.92%
Dividends
(365,000)
(395,000)
(304,000)
Dividend yield
1.83%
3.27%
1.84%
Proceeds from repurchase of equity
(555,000)
BB yield
2.78%
Debt
Debt current
6,116,000
6,377,000
5,935,000
Long-term debt
28,223,000
28,261,000
24,534,000
Deferred revenue
(44,000)
(43,000)
Other long-term liabilities
6,654,000
6,247,000
5,590,000
Net debt
25,882,000
23,116,000
22,113,000
Cash flow
Cash from operating activities
7,725,000
4,973,000
4,010,000
CAPEX
(2,110,000)
(1,607,000)
(2,128,000)
Cash from investing activities
(3,649,000)
(2,114,000)
(2,511,000)
Cash from financing activities
(3,944,000)
(2,918,000)
(3,415,000)
FCF
45,071,000
42,097,000
42,815,000
Balance
Cash
8,273,000
8,141,000
8,201,000
Long term investments
184,000
3,381,000
155,000
Excess cash
2,688,950
6,044,450
3,021,750
Stockholders' equity
15,275,000
13,771,000
12,538,000
Invested Capital
47,364,050
44,562,550
44,759,250
ROIC
100.83%
99.71%
101.49%
ROCE
95.75%
90.66%
92.90%
EV
Common stock shares outstanding
30,070
30,179
30,171
Price
665.00
66.25%
400.00
-26.87%
547.00
-23.17%
Market cap
19,996,236
65.65%
12,071,418
-26.86%
16,503,505
-23.54%
EV
45,925,236
35,363,418
38,742,505
EBITDA
51,089,000
48,879,000
47,284,000
EV/EBITDA
0.90
0.72
0.82
Interest
288,000
277,000
183,000
Interest/NOPBT
0.60%
0.60%
0.41%