Loading...
XJPX4326
Market cap368mUSD
Jan 17, Last price  
1,477.00JPY
1D
1.55%
1Q
-4.02%
Jan 2017
51.89%
Name

Intage Holdings Inc

Chart & Performance

D1W1MN
XJPX:4326 chart
P/E
16.06
P/S
0.92
EPS
91.94
Div Yield, %
2.67%
Shrs. gr., 5y
—
Rev. gr., 5y
-12.47%
Revenues
61.39b
+1.92%
33,104,564,00034,345,787,00034,526,393,00036,538,189,00036,658,873,00039,930,705,00042,508,819,00043,925,553,00045,481,021,00047,987,819,00050,499,807,00053,986,198,00056,204,803,00057,558,996,00060,232,755,00061,387,014,000
Net income
3.51b
+2.54%
1,765,611,0001,728,523,0001,679,865,0001,915,908,0001,325,978,0001,249,985,0001,642,453,0002,463,183,0002,326,462,0002,871,670,0003,050,644,0002,859,122,0003,130,607,0003,372,226,0003,418,793,0003,505,760,000
CFO
2.69b
-20.76%
2,247,912,0003,190,950,0002,905,596,0003,025,870,0002,943,469,0003,433,839,0003,612,569,0002,947,532,0001,713,379,0004,072,131,0003,188,447,0004,279,638,0003,360,158,0004,845,313,0003,391,403,0002,687,428,000
Dividend
Jun 27, 20250 JPY/sh

Profile

INTAGE HOLDINGS Inc. operates as a marketing research company in Japan and internationally. It operates through Marketing Support (Consumer Goods & Services), Marketing Support (Healthcare), and Business Intelligence segments. The company offers panel and custom research services to provide marketing support for a range of clients, including consumer goods manufacturers, advertisers, government agencies, and IT companies; and prescription information analysis services, and marketing survey and research of over-the-counter (OTC) and prescription drugs for pharmaceutical companies, as well as operates as a contract research organization. It also provides system development/operation, business process outsourcing, data center operation, and data utilization services; data modeling; enterprise solutions and research; and architecture, operation, introduction support, and auditing of IT infrastructure for the pharmaceutical, health information, manufacturing, travel, publishing, consumer goods manufacturing, services, advertising, wholesale, and retail sectors. The company was formerly known as INTAGE Inc. and changed its name to INTAGE HOLDINGS Inc. in October 2013. INTAGE HOLDINGS Inc. was founded in 1960 and is headquartered in Tokyo, Japan.
URL
https://www.intageholdings.co.jp/
IPO date
Nov 29, 2001
Employees
3,135
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062022‑062021‑062020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,387,014
1.92%
60,232,755
4.65%
Cost of revenue
40,088,291
39,843,841
Unusual Expense (Income)
NOPBT
21,298,723
20,388,914
NOPBT Margin
34.70%
33.85%
Operating Taxes
884,772
1,645,554
Tax Rate
4.15%
8.07%
NOPAT
20,413,951
18,743,360
Net income
3,505,760
2.54%
3,418,793
1.38%
Dividends
(1,505,811)
(1,414,451)
Dividend yield
2.40%
2.80%
Proceeds from repurchase of equity
5,880,838
(1,199,917)
BB yield
-9.36%
2.37%
Debt
Debt current
440,201
542,002
Long-term debt
1,031,463
1,205,308
Deferred revenue
Other long-term liabilities
1,089,740
1,631,380
Net debt
(17,096,464)
(12,636,638)
Cash flow
Cash from operating activities
2,687,428
3,391,403
CAPEX
(1,145,113)
(721,859)
Cash from investing activities
(618,753)
(634,736)
Cash from financing activities
(3,954,302)
(2,854,740)
FCF
21,676,524
18,007,917
Balance
Cash
12,620,553
14,383,948
Long term investments
5,947,575
Excess cash
15,498,777
11,372,310
Stockholders' equity
32,689,318
30,813,672
Invested Capital
11,234,192
20,737,560
ROIC
127.70%
112.90%
ROCE
79.67%
63.50%
EV
Common stock shares outstanding
38,437
39,611
Price
1,634.00
28.06%
1,276.00
-17.73%
Market cap
62,806,058
24.26%
50,543,636
-18.43%
EV
45,944,661
38,263,868
EBITDA
22,760,825
21,927,868
EV/EBITDA
2.02
1.74
Interest
21,420
17,170
Interest/NOPBT
0.10%
0.08%