XJPX4323
Market cap296mUSD
Jan 17, Last price
1,887.00JPY
1D
-1.97%
1Q
3.68%
Jan 2017
827.27%
Name
Japan System Techniques Co Ltd
Chart & Performance
Profile
Japan System Techniques Co., Ltd. engages in the software business in Japan. The company offers software development services; provides business and engineering applications; and operates in medical big data business. It also offers system consultation, integration, and management and administration services; sells systems; develops and sells software package products; and provides database services. The company was incorporated in 1973 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 26,183,521 11.33% | 23,519,516 9.91% | 21,399,553 13.89% | |||||||
Cost of revenue | 23,426,371 | 21,135,676 | 19,398,508 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,757,150 | 2,383,840 | 2,001,045 | |||||||
NOPBT Margin | 10.53% | 10.14% | 9.35% | |||||||
Operating Taxes | 770,254 | 672,121 | 632,689 | |||||||
Tax Rate | 27.94% | 28.19% | 31.62% | |||||||
NOPAT | 1,986,896 | 1,711,719 | 1,368,356 | |||||||
Net income | 2,086,939 17.76% | 1,772,210 33.19% | 1,330,558 129.85% | |||||||
Dividends | (397,228) | (248,274) | (152,028) | |||||||
Dividend yield | 0.89% | 1.12% | 1.01% | |||||||
Proceeds from repurchase of equity | (244) | 33,723 | 1,069,872 | |||||||
BB yield | 0.00% | -0.15% | -7.08% | |||||||
Debt | ||||||||||
Debt current | 13,712 | 17,218 | 8,518 | |||||||
Long-term debt | 158,741 | 23,143 | 31,482 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,991,846 | 1,865,117 | 1,699,778 | |||||||
Net debt | (8,449,673) | (8,979,329) | (8,217,852) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,888,438 | 1,073,916 | 1,162,919 | |||||||
CAPEX | (500,810) | (97,677) | (83,877) | |||||||
Cash from investing activities | (761,475) | (541,656) | (80,912) | |||||||
Cash from financing activities | (424,085) | (280,816) | 486,858 | |||||||
FCF | 749,814 | 644,393 | 916,638 | |||||||
Balance | ||||||||||
Cash | 7,974,566 | 7,206,690 | 6,464,852 | |||||||
Long term investments | 647,560 | 1,813,000 | 1,793,000 | |||||||
Excess cash | 7,312,950 | 7,843,714 | 7,187,874 | |||||||
Stockholders' equity | 11,185,073 | 9,289,208 | 7,665,755 | |||||||
Invested Capital | 7,470,678 | 4,355,869 | 3,151,436 | |||||||
ROIC | 33.60% | 45.60% | 47.31% | |||||||
ROCE | 18.61% | 19.49% | 19.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,528 | 24,529 | 23,691 | |||||||
Price | 1,810.00 101.11% | 900.00 41.18% | 637.50 67.76% | |||||||
Market cap | 44,396,067 101.11% | 22,075,726 46.16% | 15,103,321 85.21% | |||||||
EV | 35,999,927 | 13,143,860 | 6,920,097 | |||||||
EBITDA | 2,977,520 | 2,569,979 | 2,192,996 | |||||||
EV/EBITDA | 12.09 | 5.11 | 3.16 | |||||||
Interest | 400 | 620 | 1,199 | |||||||
Interest/NOPBT | 0.01% | 0.03% | 0.06% |