XJPX4320
Market cap52mUSD
Jan 14, Last price
548.00JPY
1D
-0.54%
1Q
27.74%
Jan 2017
99.64%
Name
CE Holdings Co Ltd
Chart & Performance
Profile
CE Holdings Co., Ltd., through its subsidiaries, develops and sells electronic medical record systems and medical information systems in Japan. The company provides MI RA Is (Miraize), an electronic medical record system for medical institutions. The company was formerly known as CEI Corporation and changed its name to CE Holdings Co., Ltd. in April 2013. CE Holdings Co., Ltd. was incorporated in 1996 and is based in Sapporo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 13,632,104 -0.51% | 13,702,572 11.54% | |||||||
Cost of revenue | 10,482,164 | 11,013,365 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,149,940 | 2,689,207 | |||||||
NOPBT Margin | 23.11% | 19.63% | |||||||
Operating Taxes | 489,164 | 383,831 | |||||||
Tax Rate | 15.53% | 14.27% | |||||||
NOPAT | 2,660,776 | 2,305,376 | |||||||
Net income | 687,532 16.93% | 588,002 -7.10% | |||||||
Dividends | (180,698) | (119,745) | |||||||
Dividend yield | 2.03% | 1.72% | |||||||
Proceeds from repurchase of equity | (60,913) | 45,220 | |||||||
BB yield | 0.69% | -0.65% | |||||||
Debt | |||||||||
Debt current | 758,416 | 704,566 | |||||||
Long-term debt | 665,133 | 1,192,398 | |||||||
Deferred revenue | (10,045) | ||||||||
Other long-term liabilities | 375,702 | 371,745 | |||||||
Net debt | (2,154,372) | (2,497,307) | |||||||
Cash flow | |||||||||
Cash from operating activities | 795,816 | 1,550,678 | |||||||
CAPEX | (842,164) | (1,505,042) | |||||||
Cash from investing activities | (861,715) | (763,830) | |||||||
Cash from financing activities | (754,509) | 306,644 | |||||||
FCF | 1,775,909 | 2,527,379 | |||||||
Balance | |||||||||
Cash | 3,138,112 | 3,958,521 | |||||||
Long term investments | 439,809 | 435,750 | |||||||
Excess cash | 2,896,316 | 3,709,142 | |||||||
Stockholders' equity | 5,520,429 | 4,958,113 | |||||||
Invested Capital | 5,483,190 | 4,323,002 | |||||||
ROIC | 54.27% | 57.00% | |||||||
ROCE | 37.58% | 33.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,975 | 15,027 | |||||||
Price | 593.00 28.08% | 463.00 -24.47% | |||||||
Market cap | 8,880,309 27.64% | 6,957,536 -24.08% | |||||||
EV | 7,229,444 | 4,917,320 | |||||||
EBITDA | 3,589,302 | 3,058,979 | |||||||
EV/EBITDA | 2.01 | 1.61 | |||||||
Interest | 6,952 | 7,948 | |||||||
Interest/NOPBT | 0.22% | 0.30% |