XJPX4318
Market cap254mUSD
Jan 21, Last price
2,122.00JPY
1D
0.09%
1Q
8.27%
Jan 2017
102.87%
Name
Quick Co Ltd
Chart & Performance
Profile
QUICK CO.,LTD. provides human resource and information services in Japan and internationally. The company offers recruitment advertisement planning, and handling services, as well as human resources consultancy, education and training, and other services; personnel placement, temporary staffing, temporary-to-permanent staffing, and business contracting services; and personnel and labor consulting, advisory, and other services. It also publishes and posts information magazines; offers posting and concierge services; and operates Nihon no Jinjibu, a human resources department Website with information related to personnel and other labor-related subjects. QUICK CO.,LTD. was founded in 1980 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 29,487,181 6.09% | 27,794,894 17.82% | 23,590,897 17.43% | |||||||
Cost of revenue | 9,576,566 | 9,374,866 | 8,516,675 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,910,615 | 18,420,028 | 15,074,222 | |||||||
NOPBT Margin | 67.52% | 66.27% | 63.90% | |||||||
Operating Taxes | 1,521,977 | 1,313,405 | 1,075,857 | |||||||
Tax Rate | 7.64% | 7.13% | 7.14% | |||||||
NOPAT | 18,388,638 | 17,106,623 | 13,998,365 | |||||||
Net income | 3,505,920 7.49% | 3,261,661 45.08% | 2,248,194 53.63% | |||||||
Dividends | (1,493,266) | (1,016,709) | (867,227) | |||||||
Dividend yield | 3.35% | 3.03% | 2.91% | |||||||
Proceeds from repurchase of equity | (133) | (307,274) | (161,672) | |||||||
BB yield | 0.00% | 0.92% | 0.54% | |||||||
Debt | ||||||||||
Debt current | 122,594 | 121,993 | 143,648 | |||||||
Long-term debt | 2,574 | 5,137 | 9,254 | |||||||
Deferred revenue | 107,898 | 105,275 | ||||||||
Other long-term liabilities | 265,474 | 3 | 2,412 | |||||||
Net debt | (15,063,153) | (14,127,492) | (12,899,082) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,973,674 | 3,545,918 | 3,844,303 | |||||||
CAPEX | (751,410) | (601,406) | (499,371) | |||||||
Cash from investing activities | (750,482) | (497,932) | (476,606) | |||||||
Cash from financing activities | (1,493,891) | (1,370,236) | (1,048,688) | |||||||
FCF | 18,910,731 | 17,010,174 | 14,020,076 | |||||||
Balance | ||||||||||
Cash | 13,056,402 | 12,275,622 | 10,509,984 | |||||||
Long term investments | 2,131,919 | 1,979,000 | 2,542,000 | |||||||
Excess cash | 13,713,962 | 12,864,877 | 11,872,439 | |||||||
Stockholders' equity | 14,867,509 | 13,635,349 | 11,723,161 | |||||||
Invested Capital | 3,095,291 | (409,989) | (898,303) | |||||||
ROIC | 1,369.58% | |||||||||
ROCE | 117.11% | 147.89% | 138.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,707 | 18,846 | 18,837 | |||||||
Price | 2,385.00 34.14% | 1,778.00 12.25% | 1,584.00 28.47% | |||||||
Market cap | 44,616,195 33.15% | 33,508,188 12.30% | 29,837,808 28.47% | |||||||
EV | 29,556,620 | 19,381,925 | 16,939,675 | |||||||
EBITDA | 20,395,325 | 18,847,690 | 15,412,202 | |||||||
EV/EBITDA | 1.45 | 1.03 | 1.10 | |||||||
Interest | 1,630 | 1,476 | 2,135 | |||||||
Interest/NOPBT | 0.01% | 0.01% | 0.01% |