Loading...
XJPX4308
Market cap55mUSD
Jan 17, Last price  
347.00JPY
1D
0.00%
1Q
3.89%
Jan 2017
-1.00%
Name

J-Stream Inc

Chart & Performance

D1W1MN
XJPX:4308 chart
P/E
28.93
P/S
0.77
EPS
12.00
Div Yield, %
4.60%
Shrs. gr., 5y
1.34%
Rev. gr., 5y
10.69%
Revenues
11.27b
-9.88%
4,333,053,0004,639,418,0005,481,866,0005,309,838,0005,291,159,0005,117,101,0004,552,566,0004,864,014,0004,955,422,0005,521,731,0006,101,614,0006,781,108,0008,442,596,00012,970,352,00012,409,438,00012,501,233,00011,266,304,000
Net income
298m
-65.84%
194,854,0005,287,000-206,024,000-639,979,000159,650,000189,366,000354,596,000286,732,000180,535,000206,262,000287,783,000195,576,000249,220,0001,548,673,0001,309,342,000873,059,000298,276,000
CFO
812m
-54.98%
273,127,000143,309,000106,449,000253,123,000468,896,000491,784,000488,681,000619,349,000339,891,000581,905,000435,105,000692,802,000616,703,0002,066,621,0001,850,610,0001,803,559,000812,010,000
Dividend
Mar 28, 20250 JPY/sh

Profile

J-Stream Inc. engages in planning, production, licensing, and sale of content and publication in Japan. The company offers content delivery services, including the distribution of video and audio content, such as music, movies, events, corporate briefings, education, and advertisements through the Internet; and advertising planning and production, media planning, and other services. It is also involved in the content planning, video recording/editing, and direction on online live sites; voice recording; website development; digitization of existing videos and conversion of video files; and web-based membership information, e-commerce, and settlement services. In addition, the company engages in planning, development, operation, production, sales, import/export, leasing, and agent business of web-based hardware, software, and other services; and planning, production, and agency business related to advertisement. J-Stream Inc. was founded in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.stream.co.jp/
IPO date
Sep 21, 2001
Employees
670
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
11,266,304
-9.88%
12,501,233
0.74%
12,409,438
-4.32%
Cost of revenue
10,738,198
7,582,135
10,416,459
Unusual Expense (Income)
NOPBT
528,106
4,919,098
1,992,979
NOPBT Margin
4.69%
39.35%
16.06%
Operating Taxes
222,814
496,230
659,696
Tax Rate
42.19%
10.09%
33.10%
NOPAT
305,292
4,422,868
1,333,283
Net income
298,276
-65.84%
873,059
-33.32%
1,309,342
-15.45%
Dividends
(397,119)
(372,124)
(160,905)
Dividend yield
4.02%
2.56%
0.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,128
75,505
83,986
Long-term debt
137,402
269,983
336,884
Deferred revenue
(9,277)
(13,969)
Other long-term liabilities
109,738
116,587
114,941
Net debt
(3,857,578)
(5,012,542)
(7,217,576)
Cash flow
Cash from operating activities
812,010
1,803,559
1,850,610
CAPEX
(162,000)
(643,038)
(669,234)
Cash from investing activities
(1,309,117)
(747,072)
(784,222)
Cash from financing activities
(492,917)
(495,903)
(301,537)
FCF
(2,727,979)
4,644,790
877,586
Balance
Cash
4,061,005
5,051,030
7,290,446
Long term investments
6,103
307,000
348,000
Excess cash
3,503,793
4,732,968
7,017,974
Stockholders' equity
7,276,831
7,337,864
6,778,149
Invested Capital
7,585,700
6,084,820
3,413,351
ROIC
4.47%
93.13%
41.84%
ROCE
4.76%
45.43%
19.53%
EV
Common stock shares outstanding
24,866
24,866
24,866
Price
397.00
-32.14%
585.00
-25.10%
781.00
-67.42%
Market cap
9,871,936
-32.14%
14,546,808
-25.10%
19,420,610
-66.14%
EV
6,475,424
9,956,350
12,565,440
EBITDA
1,322,444
5,577,099
2,613,251
EV/EBITDA
4.90
1.79
4.81
Interest
2,036
3,339
3,785
Interest/NOPBT
0.39%
0.07%
0.19%