Loading...
XJPX
4307
Market cap21bUSD
Oct 08, Last price  
5,799.00JPY
1D
0.89%
1Q
8.78%
Jan 2017
388.68%
IPO
657.21%
Name

Nomura Research Institute Ltd

Chart & Performance

D1W1MN
P/E
35.41
P/S
4.34
EPS
163.76
Div Yield, %
1.00%
Shrs. gr., 5y
-2.03%
Rev. gr., 5y
7.66%
Revenues
764.81b
+3.84%
285,585,000,000322,531,000,000342,289,000,000341,279,000,000338,629,000,000326,328,000,000335,554,000,000363,891,000,000385,932,000,000405,984,000,000421,439,000,000424,548,000,000471,488,000,000501,243,000,000528,873,000,000550,337,000,000611,634,000,000692,165,000,000736,556,000,000764,813,000,000
Net income
93.76b
+17.73%
22,518,000,00027,019,000,00028,157,000,00024,513,000,00021,856,000,00023,188,000,00032,920,000,00028,610,000,00031,527,000,00038,880,000,00042,648,000,00045,064,000,00055,145,000,00050,931,000,00058,195,000,00052,867,000,00071,445,000,00076,307,000,00079,643,000,00093,762,000,000
CFO
130.20b
-8.49%
48,875,000,00039,583,000,00031,806,000,00046,180,000,00058,060,000,00048,777,000,00053,067,000,00068,364,000,00033,839,000,00058,710,000,00081,470,000,00061,147,000,00073,493,000,00056,349,000,000102,787,000,00084,594,000,00098,137,000,000118,899,000,000142,277,000,000130,196,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Nomura Research Institute, Ltd. provides consulting, financial information technology (IT) solution, industrial IT solution, and IT platform services in Japan. Its Consulting segment offers management, operational, and system consulting services for enterprise and government agencies. This segment is also involved in the research, future projection, and recommendations related to society, economics, business, technology, etc. The company's Financial IT Solutions segment provides system consulting, development, and management solutions, as well as shared online services for the financial institutions, including the securities, insurance, banking, asset management, and other financial sectors. Its Industrial IT Solutions segment offers system consulting, development, and management solutions, as well as shared online services primarily for the distribution, manufacturing, service, and public sectors. The company's IT Platform Services segment engages in the data center operation activities and construction of platforms and networks to the Financial IT and Industrial IT Solutions segments, as well as provides IT platform solutions and information security services to external clients. This segment is also involved in research related to advance IT, etc. The company was founded in 1965 and is headquartered in Tokyo, Japan.
URL
https://www.nri.com/
IPO date
Dec 17, 2001
Employees
17,394
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
764,813,000
3.84%
736,556,000
6.41%
692,165,000
13.17%
Cost of revenue
495,631,000
617,902,000
588,824,000
Unusual Expense (Income)
NOPBT
269,182,000
118,654,000
103,341,000
NOPBT Margin
35.20%
16.11%
14.93%
Operating Taxes
39,778,000
37,062,000
32,002,000
Tax Rate
14.78%
31.24%
30.97%
NOPAT
229,404,000
81,592,000
71,339,000
Net income
93,762,000
17.73%
79,643,000
4.37%
76,307,000
6.81%
Dividends
(33,313,000)
(27,583,000)
(25,372,000)
Dividend yield
1.20%
1.12%
1.40%
Proceeds from repurchase of equity
(22,021,000)
(63,393,000)
2,566,000
BB yield
0.79%
2.57%
-0.14%
Debt
Debt current
48,309,000
24,238,000
29,599,000
Long-term debt
222,714,000
305,759,000
242,929,000
Deferred revenue
4,000
13,633,000
Other long-term liabilities
12,958,000
15,060,000
1,744,000
Net debt
10,768,000
65,474,000
(43,103,000)
Cash flow
Cash from operating activities
130,196,000
142,277,000
118,899,000
CAPEX
(49,602,000)
(7,484,000)
(54,701,000)
Cash from investing activities
(47,590,000)
(53,422,000)
(61,190,000)
Cash from financing activities
(87,314,000)
(47,575,000)
(44,921,000)
FCF
242,897,000
58,770,000
71,672,000
Balance
Cash
168,597,000
173,935,000
143,458,000
Long term investments
91,658,000
90,588,000
172,173,000
Excess cash
222,014,350
227,695,200
281,022,750
Stockholders' equity
408,232,000
389,089,000
379,231,000
Invested Capital
499,929,650
488,923,800
361,410,250
ROIC
46.40%
19.19%
20.72%
ROCE
36.51%
16.20%
15.74%
EV
Common stock shares outstanding
573,259
582,038
592,077
Price
4,836.00
13.98%
4,243.00
38.43%
3,065.00
-23.76%
Market cap
2,772,282,004
12.26%
2,469,586,288
36.09%
1,814,714,644
-23.97%
EV
2,786,968,004
2,538,549,288
1,775,010,644
EBITDA
318,092,000
166,811,000
148,433,000
EV/EBITDA
8.76
15.22
11.96
Interest
5,803,000
6,658,000
5,551,000
Interest/NOPBT
2.16%
5.61%
5.37%