Loading...
XJPX
4301
Market cap192mUSD
Aug 08, Last price  
1,714.00JPY
1D
-1.27%
1Q
5.61%
Jan 2017
-4.78%
IPO
40.40%
Name

Amuse Inc

Chart & Performance

D1W1MN
No data to show
P/E
72.81
P/S
0.52
EPS
23.54
Div Yield, %
2.33%
Shrs. gr., 5y
-0.83%
Rev. gr., 5y
-0.12%
Revenues
54.81b
+4.41%
23,684,426,00032,185,589,00028,782,261,00026,122,094,00031,778,328,00030,861,339,00033,800,131,00039,200,653,00048,931,182,00050,650,773,00047,287,167,00055,153,616,00058,819,000,00039,839,000,00038,744,000,00052,497,000,00054,813,000,000
Net income
391m
-76.89%
582,677,0001,552,882,000-880,893,0001,136,992,0001,930,321,0002,480,381,0002,205,738,0002,671,711,0003,543,661,0002,023,611,0001,887,338,0004,442,880,0003,010,000,0001,665,000,0001,564,000,0001,692,000,000391,000,000
CFO
-313m
L
-565,579,0003,216,996,000419,597,0003,008,445,0003,752,148,0002,554,962,000628,579,0003,598,205,0008,252,042,0005,504,383,000-813,373,0005,505,077,0003,214,000,000-272,000,0001,654,000,00010,002,000,000-313,000,000
Dividend
Sep 29, 202520 JPY/sh

Profile

Amuse Inc. engages in the artist management, content, media visual, place management, and other businesses in Japan and internationally. The company engages in music distribution, license management, development of new projects, record production, music management, and artist management services; planning, development, and operation of location business and inbound business; production and organizing of concerts, theatrical plays, theatrical entertainment, movies, and lectures; operation, planning, and management of restaurants; and planning and sale of character merchandise. It is also involved in planning, production, tour attending, and consulting work related to live performances and events; development of Belgian beer bars, and importing and wholesale business; artist merchandising, and apparel business; planning, manufacturing, and sale of ladies apparel under the MUVEIL and Agris brand, and men's apparel under the Junhashimoto brand; and mail order and fan club management, as well as the provision of tickets, venue solutions, other solutions, etc. In addition, the company engages in live broadcast of live entertainment, such as concerts, events, and stage performances to movie theaters and music halls; planning, production, and distribution of pre-recorded contents, including films, concert films, and TV programs; and E-ticket sales platform business, as well as offers consulting services. Further, it is involved in operating theme parks. Amuse Inc. was incorporated in 1977 and is based in Tokyo, Japan.
URL
https://www.amuse.co.jp/
IPO date
Sep 01, 2001
Employees
474
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
54,813,000
4.41%
52,497,000
35.50%
Cost of revenue
53,444,000
49,344,000
Unusual Expense (Income)
NOPBT
1,369,000
3,153,000
NOPBT Margin
2.50%
6.01%
Operating Taxes
329,000
1,180,000
Tax Rate
24.03%
37.42%
NOPAT
1,040,000
1,973,000
Net income
391,000
-76.89%
1,692,000
8.18%
Dividends
(677,000)
(1,045,000)
Dividend yield
2.67%
3.49%
Proceeds from repurchase of equity
(1,746,000)
BB yield
5.84%
Debt
Debt current
98,000
6,000
Long-term debt
288,000
218,000
Deferred revenue
(626,000)
Other long-term liabilities
1,664,000
1,533,000
Net debt
(35,590,000)
(38,998,000)
Cash flow
Cash from operating activities
(313,000)
10,002,000
CAPEX
(588,000)
(1,971,000)
Cash from investing activities
(1,729,000)
(1,957,000)
Cash from financing activities
(732,000)
(2,933,000)
FCF
874,000
1,093,000
Balance
Cash
30,486,000
32,679,000
Long term investments
5,490,000
6,543,000
Excess cash
33,235,350
36,597,150
Stockholders' equity
38,069,000
38,225,000
Invested Capital
6,307,650
1,450,850
ROIC
26.81%
44.36%
ROCE
3.46%
8.15%
EV
Common stock shares outstanding
16,587
16,827
Price
1,527.00
-14.12%
1,778.00
-9.10%
Market cap
25,327,954
-15.34%
29,917,739
-12.24%
EV
(6,287,046)
(5,889,261)
EBITDA
1,969,000
3,597,000
EV/EBITDA
Interest
4,000
3,000
Interest/NOPBT
0.29%
0.10%