Loading...
XJPX
4288
Market cap14mUSD
Jun 12, Last price  
560.00JPY
Name

Asgent Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.90
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
0.93%
Revenues
2.37b
-16.37%
3,126,010,0002,795,125,0003,167,889,0002,833,708,0002,369,742,000
Net income
-448m
L+256.75%
45,665,000-51,708,00076,557,000-125,595,000-448,066,000
CFO
-5m
L-91.58%
204,037,00024,052,000119,321,000-59,008,000-4,966,000
Dividend
Mar 28, 20182.5 JPY/sh

Profile

Asgent, Inc. develops and distributes network security solutions for enterprises and medium sized organizations in Japan. The company offers managed security, network design/construction, assessment, consulting/auditing, and maintenance services. It also provides security assessment and consulting services; social engineering penetration training services; and security products. The company was incorporated in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.asgent.co.jp/
IPO date
Jul 31, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
2,369,742
-16.37%
2,833,708
-10.55%
Cost of revenue
1,763,710
2,161,052
Unusual Expense (Income)
NOPBT
606,032
672,656
NOPBT Margin
25.57%
23.74%
Operating Taxes
34,719
2,720
Tax Rate
5.73%
0.40%
NOPAT
571,313
669,936
Net income
(448,066)
256.75%
(125,595)
-264.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,000
200,000
Long-term debt
Deferred revenue
Other long-term liabilities
128,118
112,654
Net debt
(609,007)
(838,988)
Cash flow
Cash from operating activities
(4,966)
(59,008)
CAPEX
(80,827)
(96,544)
Cash from investing activities
(81,646)
(68,879)
Cash from financing activities
FCF
767,240
659,310
Balance
Cash
777,688
862,740
Long term investments
31,319
176,248
Excess cash
690,520
897,303
Stockholders' equity
66,841
534,370
Invested Capital
1,038,634
984,047
ROIC
56.49%
67.15%
ROCE
54.70%
44.05%
EV
Common stock shares outstanding
3,816
3,816
Price
518.00
-16.45%
620.00
-23.46%
Market cap
1,976,479
-16.45%
2,365,670
-23.46%
EV
1,367,472
1,526,682
EBITDA
707,990
774,398
EV/EBITDA
1.93
1.97
Interest
1,409
1,408
Interest/NOPBT
0.23%
0.21%