Loading...
XJPX4284
Market cap49mUSD
Jan 22, Last price  
318.00JPY
1D
-0.31%
1Q
11.19%
Jan 2017
17.78%
Name

Solxyz Co Ltd

Chart & Performance

D1W1MN
XJPX:4284 chart
P/E
10.28
P/S
0.49
EPS
30.94
Div Yield, %
3.77%
Shrs. gr., 5y
-1.71%
Rev. gr., 5y
3.73%
Revenues
15.88b
+13.56%
10,397,934,0009,249,904,0008,950,445,0009,178,674,0008,570,002,0009,656,929,00010,507,839,00011,315,818,00013,288,430,00014,001,456,00013,228,636,00013,478,744,00013,186,303,00013,922,266,00013,986,357,00015,883,000,000
Net income
753m
+33.40%
115,865,000-1,106,591,0006,200,000-154,583,000184,041,000269,797,000414,127,000300,993,000363,665,000411,017,000147,098,000567,394,000593,268,0001,060,275,000564,473,000753,000,000
CFO
1.39b
+17.77%
568,340,000-127,236,000575,791,00018,278,000459,938,000229,404,000515,300,000652,453,000441,354,000-49,656,000798,257,0001,497,741,000-37,096,000631,053,0001,176,895,0001,386,000,000
Dividend
Dec 27, 202412 JPY/sh

Profile

SOLXYZ Co., Ltd. develops software solutions in Japan. It engages in the development, design, manufacture, sale, leasing, and import/export of computers, peripheral devices, telecommunications equipment, and related software; collection, processing, and sale of information through telecommunications systems; and provision of servicing and consulting services related to the use of computers, and peripheral devices and software. The company is also involved in the operation, maintenance, and monitoring of computer systems; internet access service business and information provision service business; training of information processing engineers and dispatch of information processing engineers; and other businesses. The company was incorporated in 1981 and is headquartered in Tokyo, Japan.
IPO date
Jul 17, 2001
Employees
786
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,883,000
13.56%
13,986,357
0.46%
Cost of revenue
14,723,000
10,837,356
Unusual Expense (Income)
NOPBT
1,160,000
3,149,001
NOPBT Margin
7.30%
22.51%
Operating Taxes
441,000
412,048
Tax Rate
38.02%
13.09%
NOPAT
719,000
2,736,953
Net income
753,000
33.40%
564,473
-46.76%
Dividends
(293,000)
(292,841)
Dividend yield
3.00%
3.37%
Proceeds from repurchase of equity
218
116
BB yield
0.00%
0.00%
Debt
Debt current
608,000
726,006
Long-term debt
209,000
449,564
Deferred revenue
(161,596)
Other long-term liabilities
623,000
651,344
Net debt
(5,682,000)
(4,654,216)
Cash flow
Cash from operating activities
1,386,000
1,176,895
CAPEX
(36,000)
(416,638)
Cash from investing activities
(593,408)
(465,907)
Cash from financing activities
(675,000)
(809,045)
FCF
752,037
2,772,852
Balance
Cash
4,871,000
4,733,278
Long term investments
1,628,000
1,096,508
Excess cash
5,704,850
5,130,468
Stockholders' equity
6,724,000
6,291,430
Invested Capital
3,971,150
4,127,129
ROIC
17.76%
65.21%
ROCE
11.99%
33.43%
EV
Common stock shares outstanding
24,320
24,316
Price
402.00
12.61%
357.00
-21.19%
Market cap
9,776,679
12.62%
8,680,934
-21.14%
EV
4,904,679
4,831,945
EBITDA
1,565,708
3,489,278
EV/EBITDA
3.13
1.38
Interest
7,113
11,230
Interest/NOPBT
0.61%
0.36%