Loading...
XJPX
4265
Market cap9mUSD
May 22, Last price  
316.00JPY
1D
8.22%
1Q
20.61%
IPO
-80.85%
Name

Institution For A Global Society Corp

Chart & Performance

D1W1MN
P/E
P/S
1.55
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
917m
+37.24%
314,217,000514,426,000720,710,000668,135,000916,955,000
Net income
-21m
L-83.12%
-249,109,0003,690,00044,433,000-125,401,000-21,171,000
CFO
-259m
L+325.50%
-128,341,000-121,336,000115,356,000-60,767,000-258,562,000

Profile

Institution for a Global Society Corporation engages in the provision of assessment and education solutions worldwide. It offers GROW360, an artificial intelligence (AI) enabled assessment solution that scientifically measures the competency and traits of the official/prospective organization's employees, as well as optimal organization development and predictive recruitment solutions for large corporations, public institutions, and international organizations. The company also provides Ai GROW, an assessment tool for educational institutions to quantify the ability, qualities of the students, and the effect of education, as well as used to design a curriculum. In addition, it offers DxGROW, which induces biased decision-making related to digital transformation projects; GROW Academy, a video content platform that provides the framework to improve the presentations of the students; and ONGAESHI, a service that combines free reskilling and recruitment. The company was founded in 2010 and is headquartered in Tokyo, Japan.
IPO date
Dec 29, 2021
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
916,955
37.24%
668,135
-7.29%
Cost of revenue
938,199
308,689
Unusual Expense (Income)
NOPBT
(21,244)
359,446
NOPBT Margin
53.80%
Operating Taxes
158
45,083
Tax Rate
12.54%
NOPAT
(21,402)
314,363
Net income
(21,171)
-83.12%
(125,401)
-382.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,662
16,932
BB yield
-0.14%
-0.77%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
2
Net debt
(632,427)
(608,268)
Cash flow
Cash from operating activities
(258,562)
(60,767)
CAPEX
(8,412)
Cash from investing activities
(26,084)
(8,412)
Cash from financing activities
2,662
16,932
FCF
(248,531)
310,773
Balance
Cash
631,643
912,714
Long term investments
784
(304,446)
Excess cash
586,579
574,861
Stockholders' equity
(49,131)
871,040
Invested Capital
1,063,688
456,707
ROIC
151.48%
ROCE
34.77%
EV
Common stock shares outstanding
4,497
4,423
Price
413.00
-16.73%
496.00
-55.40%
Market cap
1,857,304
-15.34%
2,193,810
-54.27%
EV
1,224,877
1,585,542
EBITDA
(16,424)
382,999
EV/EBITDA
4.14
Interest
150
Interest/NOPBT