Loading...
XJPX
4251
Market cap133mUSD
Apr 03, Last price  
1,010.00JPY
1D
0.00%
1Q
0.70%
IPO
146.94%
Name

Keiwa Inc

Chart & Performance

D1W1MN
P/E
6.98
P/S
0.92
EPS
144.68
Div Yield, %
2.48%
Shrs. gr., 5y
4.55%
Rev. gr., 5y
5.95%
Revenues
21.13b
+20.26%
14,558,837,00015,758,666,00015,823,348,00014,735,937,00018,130,734,00021,102,765,00017,570,052,00021,130,000,000
Net income
2.79b
+40.69%
226,025,000451,768,000692,338,000740,819,0002,569,629,0004,860,906,0001,983,094,0002,790,000,000
CFO
5.92b
+141.72%
1,251,385,0002,055,183,0001,733,014,0001,224,969,0002,176,259,0006,760,381,0002,447,433,0005,916,000,000
Dividend
Dec 27, 202425 JPY/sh

Profile

KEIWA Incorporated manufactures and sells optical sheets and functional products in Japan. The company provides light diffusion sheets used in backlight units of liquid crystal displays of smartphones; components for special optical films, such as protective films of light collecting films, etc.; and advanced functional films and sheets used for display surface protection in the optical systems, as well as other applications. It also offers industrial packaging materials, industrial processing papers, and clean energy materials, as well as other industrial materials, such as construction and agricultural materials. The company was formerly known as KEIWA Commerce and Industry Co., Ltd. and changed its name to KEIWA Incorporated in 1999. KEIWA Incorporated was founded in 1948 and is headquartered in Tokyo, Japan.
IPO date
Oct 30, 2019
Employees
436
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
21,130,000
20.26%
17,570,052
-16.74%
21,102,765
16.39%
Cost of revenue
11,246,000
15,026,700
15,617,112
Unusual Expense (Income)
NOPBT
9,884,000
2,543,352
5,485,653
NOPBT Margin
46.78%
14.48%
25.99%
Operating Taxes
1,136,000
777,102
1,838,685
Tax Rate
11.49%
30.55%
33.52%
NOPAT
8,748,000
1,766,250
3,646,968
Net income
2,790,000
40.69%
1,983,094
-59.20%
4,860,906
89.17%
Dividends
(481,000)
(721,554)
(239,876)
Dividend yield
2.49%
2.93%
0.80%
Proceeds from repurchase of equity
(42)
292
BB yield
0.00%
0.00%
Debt
Debt current
1,951,000
1,172,770
1,244,046
Long-term debt
1,526,000
2,744,309
3,456,664
Deferred revenue
Other long-term liabilities
526,000
338,685
370,491
Net debt
(8,174,000)
(4,862,649)
(1,709,971)
Cash flow
Cash from operating activities
5,916,000
2,447,433
6,760,381
CAPEX
(2,181,000)
(2,917,000)
(4,573,882)
Cash from investing activities
(2,719,000)
(3,907,872)
(4,004,954)
Cash from financing activities
(1,352,000)
(1,546,242)
(1,680,114)
FCF
9,829,192
(1,235,768)
1,886,755
Balance
Cash
11,435,000
8,648,385
10,287,379
Long term investments
216,000
131,343
(3,876,698)
Excess cash
10,594,500
7,901,225
5,355,543
Stockholders' equity
19,298,000
16,708,332
15,267,845
Invested Capital
16,364,500
16,695,987
17,175,651
ROIC
52.92%
10.43%
25.33%
ROCE
36.66%
10.34%
24.35%
EV
Common stock shares outstanding
19,279
19,267
19,254
Price
1,003.00
-21.64%
1,280.00
-17.68%
1,555.00
-48.51%
Market cap
19,337,332
-21.59%
24,661,197
-17.63%
29,939,595
-44.20%
EV
11,163,332
19,798,548
28,229,624
EBITDA
11,615,000
4,133,691
7,001,414
EV/EBITDA
0.96
4.79
4.03
Interest
33,456
44,384
Interest/NOPBT
1.32%
0.81%