Loading...
XJPX4246
Market cap280mUSD
Jan 23, Last price  
616.00JPY
1D
-0.48%
1Q
0.00%
Jan 2017
-58.99%
IPO
38.74%
Name

DaikyoNishikawa Corp

Chart & Performance

D1W1MN
No data to show
P/E
7.58
P/S
0.28
EPS
81.27
Div Yield, %
3.08%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
-2.91%
Revenues
159.02b
+9.11%
87,655,000,000108,523,000,000134,343,000,000160,779,000,000155,643,000,000171,967,000,000184,314,000,000182,219,000,000150,234,000,000116,669,000,000145,744,000,000159,019,000,000
Net income
5.78b
+1,016.22%
2,497,000,0004,343,000,0006,935,000,00011,576,000,00010,096,000,00012,464,000,00010,402,000,0004,907,000,0002,536,000,000-2,085,000,000518,000,0005,782,000,000
CFO
20.37b
+45.02%
015,779,000,00010,076,000,00029,678,000,00017,628,000,00024,742,000,0003,219,000,00019,584,000,00016,788,000,0003,705,000,00014,048,000,00020,372,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

DaikyoNishikawa Corporation develops, manufactures, and sells automotive and plastic parts in Japan. The company offers bumpers that include radiator grilles and side step moldings; rear spoilers; lift gate modules; license garnishes, such as roof racks, fenders, and roof and hood products; instrument panels; center modules; decoration panels that include console boxes, indicator panels, and gear shift knobs; door trims, such as trunk side trims and boards; door modules; and assist grips comprising pillar trims. It also provides automotive engine parts comprising piping systems; shroud panels comprising cylinder head covers and PS tanks; oil strainers; intake manifolds, such as engine covers. In addition, the company offers plastic housing products, which include bath units and bathtub pans; kitchen counters, BMC artificial marbles, and washstand counters; and gas pipes, eaves troughs, iron-core stair mats, garden storage chests, and dust boxes. Further, it is involved in holding, leasing, and managing premises and equipment; collecting, transporting, and disposing industrial waste; and non-life insurance agency and life insurance soliciting business. DaikyoNishikawa Corporation was founded in 1953 and is headquartered in Hiroshima, Japan.
IPO date
Mar 13, 2014
Employees
5,461
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
159,019,000
9.11%
145,744,000
24.92%
116,669,000
-22.34%
Cost of revenue
150,328,000
136,455,000
113,896,000
Unusual Expense (Income)
NOPBT
8,691,000
9,289,000
2,773,000
NOPBT Margin
5.47%
6.37%
2.38%
Operating Taxes
2,872,000
1,975,000
1,274,000
Tax Rate
33.05%
21.26%
45.94%
NOPAT
5,819,000
7,314,000
1,499,000
Net income
5,782,000
1,016.22%
518,000
-124.84%
(2,085,000)
-182.22%
Dividends
(2,154,000)
(2,131,000)
(2,272,000)
Dividend yield
3.93%
4.65%
5.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,244,000
9,947,000
9,178,000
Long-term debt
35,118,000
40,780,000
42,681,000
Deferred revenue
6,000
2,938,000
2,863,000
Other long-term liabilities
2,913,000
693,000
202,000
Net debt
4,279,000
15,751,000
18,257,000
Cash flow
Cash from operating activities
20,372,000
14,048,000
3,705,000
CAPEX
(5,064,000)
(7,655,000)
(18,678,000)
Cash from investing activities
1,593,000
(8,991,000)
(20,107,000)
Cash from financing activities
(8,801,000)
(7,618,000)
3,579,000
FCF
12,610,000
7,589,000
(15,011,000)
Balance
Cash
39,079,000
28,070,000
28,455,000
Long term investments
2,004,000
6,906,000
5,147,000
Excess cash
33,132,050
27,688,800
27,768,550
Stockholders' equity
76,681,000
141,419,000
141,527,000
Invested Capital
93,446,950
98,252,200
98,022,450
ROIC
6.07%
7.45%
1.65%
ROCE
6.86%
7.36%
2.20%
EV
Common stock shares outstanding
71,095
71,055
71,006
Price
771.00
19.53%
645.00
19.44%
540.00
-30.23%
Market cap
54,813,970
19.60%
45,830,667
19.53%
38,343,455
-30.17%
EV
61,634,970
133,943,667
130,412,455
EBITDA
20,316,000
21,184,000
13,571,000
EV/EBITDA
3.03
6.32
9.61
Interest
1,469,000
1,165,000
485,000
Interest/NOPBT
16.90%
12.54%
17.49%