Loading...
XJPX4245
Market cap56mUSD
Jan 14, Last price  
671.00JPY
1D
0.15%
1Q
-7.45%
Jan 2017
20.47%
IPO
103.33%
Name

Daiki Axis Co Ltd

Chart & Performance

D1W1MN
XJPX:4245 chart
P/E
43.37
P/S
0.21
EPS
15.47
Div Yield, %
4.15%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
3.33%
Revenues
42.68b
+8.11%
27,202,241,00030,753,674,00031,506,673,00032,361,698,00032,810,927,00033,561,242,00036,224,303,00035,749,126,00034,647,937,00037,824,161,00039,478,000,00042,681,000,000
Net income
205m
-64.29%
216,812,000403,370,000736,071,000332,863,000648,321,000744,030,000861,149,000782,650,000477,031,000610,000,000574,000,000205,000,000
CFO
1.34b
+5.87%
-217,081,000438,710,000736,871,0001,369,219,000608,209,0001,867,869,000-105,277,0002,416,002,0002,222,499,000520,632,0001,261,000,0001,335,000,000
Dividend
Dec 27, 202412 JPY/sh

Profile

Daiki Axis Co., Ltd. designs, constructs, and maintains various wastewater treatment equipment in Japan and internationally. It offers industrial wastewater treatment, wastewater recycling and rainwater treatment, and water purification systems, as well as compact grease traps. The company is also involved in the design, manufacture, construction, and distribution of products using synthetic resins and other materials; distribution and installation of various construction materials and household equipment; refining and distribution of biodiesel fuel, as well as sale of purification plants; production and distribution of drinking water; and generation and sale of solar power. Daiki Axis Co., Ltd. was founded in 1958 and is headquartered in Matsuyama, Japan.
URL
https://www.daiki-axis.com/
IPO date
Dec 19, 2013
Employees
923
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
42,681,000
8.11%
39,478,000
4.37%
Cost of revenue
33,888,000
31,363,000
Unusual Expense (Income)
NOPBT
8,793,000
8,115,000
NOPBT Margin
20.60%
20.56%
Operating Taxes
447,000
433,000
Tax Rate
5.08%
5.34%
NOPAT
8,346,000
7,682,000
Net income
205,000
-64.29%
574,000
-5.90%
Dividends
(369,000)
(327,000)
Dividend yield
3.86%
3.66%
Proceeds from repurchase of equity
17,000
BB yield
-0.19%
Debt
Debt current
9,713,000
8,925,000
Long-term debt
6,350,000
5,045,000
Deferred revenue
Other long-term liabilities
1,222,000
1,278,000
Net debt
8,300,000
6,350,000
Cash flow
Cash from operating activities
1,335,000
1,261,000
CAPEX
(1,357,000)
(1,354,000)
Cash from investing activities
(2,443,000)
(1,548,000)
Cash from financing activities
574,000
790,000
FCF
6,729,000
6,936,156
Balance
Cash
6,945,000
7,268,000
Long term investments
818,000
352,000
Excess cash
5,628,950
5,646,100
Stockholders' equity
7,500,000
7,511,000
Invested Capital
21,179,050
18,801,900
ROIC
41.75%
42.11%
ROCE
32.76%
33.16%
EV
Common stock shares outstanding
13,311
13,287
Price
718.00
6.69%
673.00
-19.88%
Market cap
9,557,653
6.88%
8,942,230
-18.83%
EV
17,857,653
15,293,230
EBITDA
9,831,000
8,996,000
EV/EBITDA
1.82
1.70
Interest
55,000
44,000
Interest/NOPBT
0.63%
0.54%