XJPX4243
Market cap10mUSD
Dec 24, Last price
706.00JPY
1D
-0.56%
1Q
-4.34%
Jan 2017
-8.55%
IPO
-29.05%
Name
Nix Inc
Chart & Performance
Profile
Nix, Inc. develops, manufactures, and sells precision engineering plastics parts, mechanical products, and fasteners in Japan and internationally. The company offers wiring clamps, including recycle fasteners, wiring clamps for single/bundled cables, wiring clamps for flat cables, cable extracting area fixtures, edge treatment products, harness protection tubes, print circuit board accessories, connecting parts, case legs, and locking hole plugs; and mechanical plastic components, such as door latches, dampers, pop in-out mechanisms for IH/microwave oven, racks and pinions, gear units, and torque hinges, log catch mags, and catch mags. It also provides cable markers comprising clip sleeves for UTP cables and general purpose cable markers; and header CCH type and CCH fitting straight series products, as well as protection cap, elbow fitting, pi-type split flow T-S shape, Y-type split flow T-S shape, U-type header, header and U-type fitting for hydraulic pressure test, and auxiliary parts under the MAXIN JOINT name. In addition, the company offers magazine racks, SMT-related products, PCB cleaners, magazine washers, and traceability solutions for SMT lines; and JIGs, as well as ARINIX, an insect repellent for ants, spiders, and cockroaches. Further, it develops and sells labels, label printers, software, and labeling devices. The company was formerly known as Nikko Kogyo Corporation and changed its name to Nix, Inc. in 2001. Nix, Inc. was incorporated in 1949 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
Income | |||||
Revenues | 4,516,848 1.16% | 4,465,205 9.75% | |||
Cost of revenue | 2,639,221 | 2,768,269 | |||
Unusual Expense (Income) | |||||
NOPBT | 1,877,627 | 1,696,936 | |||
NOPBT Margin | 41.57% | 38.00% | |||
Operating Taxes | 13,463 | 43,604 | |||
Tax Rate | 0.72% | 2.57% | |||
NOPAT | 1,864,164 | 1,653,332 | |||
Net income | 156,817 -27.01% | 214,835 8.81% | |||
Dividends | (46,455) | (34,841) | |||
Dividend yield | 2.27% | 2.11% | |||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 140,634 | 319,249 | |||
Long-term debt | 89,801 | 152,906 | |||
Deferred revenue | 361,876 | ||||
Other long-term liabilities | 316,596 | 3,549 | |||
Net debt | (1,589,581) | (1,590,373) | |||
Cash flow | |||||
Cash from operating activities | 348,238 | 126,751 | |||
CAPEX | (89,000) | (182,637) | |||
Cash from investing activities | (103,602) | (49,091) | |||
Cash from financing activities | (286,780) | (32,567) | |||
FCF | 2,067,343 | 1,357,846 | |||
Balance | |||||
Cash | 1,820,016 | 1,838,528 | |||
Long term investments | 224,000 | ||||
Excess cash | 1,594,174 | 1,839,268 | |||
Stockholders' equity | 3,553,355 | 3,629,993 | |||
Invested Capital | 3,106,172 | 2,968,751 | |||
ROIC | 61.37% | 56.30% | |||
ROCE | 38.85% | 33.95% | |||
EV | |||||
Common stock shares outstanding | 2,322 | 2,322 | |||
Price | 880.00 23.77% | 711.00 -15.96% | |||
Market cap | 2,043,360 23.77% | 1,650,942 -15.96% | |||
EV | 453,779 | 60,569 | |||
EBITDA | 2,058,112 | 1,870,174 | |||
EV/EBITDA | 0.22 | 0.03 | |||
Interest | 1,612 | 1,838 | |||
Interest/NOPBT | 0.09% | 0.11% |