XJPX4241
Market cap10mUSD
Dec 24, Last price
358.00JPY
1D
-2.19%
1Q
-31.02%
Jan 2017
-61.04%
IPO
-70.06%
Name
Atect Corp
Chart & Performance
P/E
—
P/S
0.50
EPS
—
Div Yield, %
2.79%
Shrs. gr., 5y
—
Rev. gr., 5y
3.94%
Revenues
3.18b
+7.23%
Net income
-244m
L
CFO
463m
+28.18%
Dividend
Mar 28, 20250 JPY/sh
Profile
atect corporation engages in the sanitation inspection equipment, powder injection molding (PIM), and semiconductor material businesses. The company develops, sells, and services inspection and sanitation management goods that respond to the environment, including disposable inspection equipment for bio-products, foodstuffs, and medical supplies, as well as disposable petri dishes under the Full-Steri brand; and provides support services to its customers in bacteria cultures and detection. It is also involved in the development and manufacture of protective products and parts, which include spacer tapes used for TAB and COF in information electronic equipment parts and mold spacer tapes for PAT. In addition, the company produces sintered products for machines, electronic parts, and green devices in various industries; PIM binders; feedstock materials; and PIM for use in automotive heat sink, camera, medical endoscope part, implant device, and other precision equipment. atect corporation was founded in 1959 and is headquartered in Higashiomi, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 3,175,924 7.23% | 2,961,717 -4.03% | 3,086,173 8.08% | ||
Cost of revenue | 2,157,659 | 1,995,907 | 2,000,076 | ||
Unusual Expense (Income) | |||||
NOPBT | 1,018,265 | 965,810 | 1,086,097 | ||
NOPBT Margin | 32.06% | 32.61% | 35.19% | ||
Operating Taxes | (106,429) | 39,249 | 85,270 | ||
Tax Rate | 4.06% | 7.85% | |||
NOPAT | 1,124,694 | 926,561 | 1,000,827 | ||
Net income | (244,352) -253.71% | 158,966 -6.37% | 169,787 125.81% | ||
Dividends | (44,209) | (44,209) | (22,001) | ||
Dividend yield | 1.27% | 1.75% | 0.65% | ||
Proceeds from repurchase of equity | (24) | (56) | |||
BB yield | 0.00% | 0.00% | |||
| Debt | |||||
Debt current | 851,235 | 863,761 | 791,419 | ||
Long-term debt | 1,753,745 | 2,176,761 | 2,478,927 | ||
Deferred revenue | (1,000) | ||||
Other long-term liabilities | 38,514 | 31,223 | 28,430 | ||
Net debt | 1,942,019 | 2,253,056 | 2,291,978 | ||
| Cash flow | |||||
Cash from operating activities | 462,868 | 361,113 | 800,255 | ||
CAPEX | (164,754) | (290,678) | (457,786) | ||
Cash from investing activities | (163,956) | (426,296) | (421,588) | ||
Cash from financing activities | (437,507) | (263,693) | (179,661) | ||
FCF | 1,752,348 | 869,475 | 1,113,093 | ||
| Balance | |||||
Cash | 656,961 | 780,466 | 973,368 | ||
Long term investments | 6,000 | 7,000 | 5,000 | ||
Excess cash | 504,165 | 639,380 | 824,059 | ||
Stockholders' equity | 1,014,901 | 1,303,463 | 1,188,705 | ||
Invested Capital | 3,837,433 | 4,320,021 | 4,221,901 | ||
ROIC | 27.57% | 21.69% | 23.17% | ||
ROCE | 23.45% | 19.47% | 21.52% | ||
| EV | |||||
Common stock shares outstanding | 4,421 | 4,421 | 4,418 | ||
Price | 786.00 37.89% | 570.00 -25.97% | 770.00 -17.56% | ||
Market cap | 3,474,849 37.89% | 2,519,948 -25.92% | 3,401,631 -17.23% | ||
EV | 5,416,868 | 4,796,004 | 5,714,609 | ||
EBITDA | 1,370,548 | 1,252,932 | 1,362,512 | ||
EV/EBITDA | 3.95 | 3.83 | 4.19 | ||
Interest | 13,574 | 15,647 | 17,421 | ||
Interest/NOPBT | 1.33% | 1.62% | 1.60% | ||