Loading...
XJPX4238
Market cap72mUSD
Jan 17, Last price  
1,258.00JPY
1D
0.24%
1Q
-12.88%
Jan 2017
25.80%
IPO
-44.06%
Name

Miraial Co Ltd

Chart & Performance

D1W1MN
XJPX:4238 chart
P/E
11.06
P/S
0.86
EPS
113.74
Div Yield, %
3.97%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
5.77%
Revenues
13.26b
-7.07%
14,020,283,0009,738,061,00011,939,969,00011,867,310,00011,613,507,0008,357,462,0009,399,598,0008,125,374,0006,994,787,0008,491,628,00010,013,353,0009,582,286,0009,733,374,00011,661,641,00014,265,227,00013,256,567,000
Net income
1.03b
-34.68%
1,304,101,000953,670,0002,191,670,0001,348,608,0001,430,496,000442,961,000769,015,000258,188,00048,985,0001,085,323,0001,255,199,000913,032,0001,009,179,0001,397,975,0001,570,524,0001,025,841,000
CFO
339m
-86.74%
3,043,119,0002,674,822,0002,326,638,0001,689,416,0001,624,542,000277,733,0002,141,234,000534,189,000332,110,0001,025,013,000962,761,0001,372,953,0001,334,441,0002,078,963,0002,553,306,000338,593,000
Dividend
Jan 30, 202520 JPY/sh

Profile

Miraial Co., Ltd. engages in the manufacture, marketing, and sale of semiconductor-related products in Japan. The company offers wafer shipping and processing products. It also offers fluid system fittings and electrical components. In addition, the company is engaged in molding machine, modeling, and plastic and metal processing businesses. Miraial Co., Ltd. was founded in 1968 and is headquartered in Tokyo, Japan.
URL
https://www.miraial.co.jp/
IPO date
Jul 21, 2005
Employees
423
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
13,256,567
-7.07%
14,265,227
22.33%
11,661,641
19.81%
Cost of revenue
10,724,486
10,848,840
8,820,499
Unusual Expense (Income)
NOPBT
2,532,081
3,416,387
2,841,142
NOPBT Margin
19.10%
23.95%
24.36%
Operating Taxes
494,763
739,333
608,267
Tax Rate
19.54%
21.64%
21.41%
NOPAT
2,037,318
2,677,054
2,232,875
Net income
1,025,841
-34.68%
1,570,524
12.34%
1,397,975
38.53%
Dividends
(450,570)
(450,328)
(360,088)
Dividend yield
3.35%
3.27%
2.62%
Proceeds from repurchase of equity
(56)
BB yield
0.00%
Debt
Debt current
24,346
26,807
Long-term debt
54,636
27,439
43,506
Deferred revenue
Other long-term liabilities
501,546
711,971
736,035
Net debt
(7,116,130)
(12,016,676)
(12,950,593)
Cash flow
Cash from operating activities
338,593
2,553,306
2,078,963
CAPEX
(4,615,756)
(3,055,415)
(521,388)
Cash from investing activities
(4,598,241)
(3,053,178)
(377,950)
Cash from financing activities
(478,109)
(476,828)
(384,295)
FCF
(3,161,374)
1,019,041
2,352,606
Balance
Cash
6,759,896
11,496,461
12,471,906
Long term investments
410,870
572,000
549,000
Excess cash
6,507,938
11,355,200
12,437,824
Stockholders' equity
22,208,493
21,577,764
20,462,576
Invested Capital
15,814,631
9,981,805
8,032,797
ROIC
15.80%
29.72%
27.61%
ROCE
11.33%
16.00%
13.84%
EV
Common stock shares outstanding
9,012
9,007
9,002
Price
1,491.00
-2.36%
1,527.00
0.00%
1,527.00
39.45%
Market cap
13,436,892
-2.30%
13,753,689
0.06%
13,746,054
39.55%
EV
6,320,918
1,737,013
795,461
EBITDA
3,584,926
4,315,949
3,330,748
EV/EBITDA
1.76
0.40
0.24
Interest
411
Interest/NOPBT
0.01%