XJPX4221
Market cap226mUSD
Jan 21, Last price
3,035.00JPY
1D
0.50%
1Q
14.44%
Jan 2017
22.38%
Name
Okura Industrial Co Ltd
Chart & Performance
Profile
Okura Industrial Co., Ltd. manufactures and sells polyethylene and polypropylene products in Japan. It offers automotive films, drum interior films, adhesives for metal parts, tray food films, livestock packaging films, shrink films for food packaging, liquid filling films, laminated films for food, commercial transport films, wrapping films, mail order films, logistics films, liquid transport films, functional garbage bags, flexographic printing related films, laminate-related films, environmentally friendly products, base films for packaging, phase difference films/polarizing plate protection films, self-adhesive protective films, optical films, OA equipment parts, and parts adhesives. The company also provides curing films, architectural films, films for laminating steel plates, films for integrated packaging, particle boards, soil insulation films, soil temperature rise suppression films, pest repellent films, color scheme films, antibacterial agricultural films, biodegradable films, stretch films for grass, house films, liquid fertilizer filling films, environment friendly films, films of tunnels, sanitary materials and daily necessities films, clean films, thermoplastic polyurethane elastomer films, embossed films, and endo barriers. It serves automobile, food, medical/pharmaceutical, general packaging, optics/information electronics, architecture, agriculture, and livingware industries. The company was formerly known as Shikoku Industry Co., Ltd. and changed its name to Okura Industrial Co., Ltd. in November 1955. Okura Industrial Co., Ltd. was incorporated in 1947 and is headquartered in Marugame, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 78,863,000 2.07% | 77,260,000 -12.62% | |||||||
Cost of revenue | 70,665,000 | 67,942,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 8,198,000 | 9,318,000 | |||||||
NOPBT Margin | 10.40% | 12.06% | |||||||
Operating Taxes | 1,371,000 | 1,492,000 | |||||||
Tax Rate | 16.72% | 16.01% | |||||||
NOPAT | 6,827,000 | 7,826,000 | |||||||
Net income | 4,315,000 13.91% | 3,788,000 10.86% | |||||||
Dividends | (1,009,000) | (831,000) | |||||||
Dividend yield | 3.29% | 3.81% | |||||||
Proceeds from repurchase of equity | 291,000 | (1,000) | |||||||
BB yield | -0.95% | 0.00% | |||||||
Debt | |||||||||
Debt current | 4,509,000 | 2,032,000 | |||||||
Long-term debt | 634,000 | 343,000 | |||||||
Deferred revenue | (1,503,000) | ||||||||
Other long-term liabilities | 3,983,000 | 4,794,000 | |||||||
Net debt | (14,930,000) | (15,735,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,403,000 | 3,702,000 | |||||||
CAPEX | (7,129,000) | (5,120,000) | |||||||
Cash from investing activities | (7,897,000) | (3,310,000) | |||||||
Cash from financing activities | (1,194,000) | (1,773,000) | |||||||
FCF | 556,000 | 4,353,000 | |||||||
Balance | |||||||||
Cash | 7,806,000 | 8,448,000 | |||||||
Long term investments | 12,267,000 | 9,662,000 | |||||||
Excess cash | 16,129,850 | 14,247,000 | |||||||
Stockholders' equity | 52,318,000 | 47,346,000 | |||||||
Invested Capital | 53,862,150 | 46,210,000 | |||||||
ROIC | 13.64% | 17.34% | |||||||
ROCE | 11.59% | 15.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 12,010 | 11,933 | |||||||
Price | 2,553.00 39.51% | 1,830.00 -16.40% | |||||||
Market cap | 30,661,530 40.41% | 21,837,390 -16.36% | |||||||
EV | 15,755,530 | 6,122,390 | |||||||
EBITDA | 12,365,000 | 13,570,000 | |||||||
EV/EBITDA | 1.27 | 0.45 | |||||||
Interest | 17,000 | 21,000 | |||||||
Interest/NOPBT | 0.21% | 0.23% |