XJPX4220
Market cap326mUSD
Jan 21, Last price
1,002.00JPY
1D
-0.20%
1Q
-6.09%
Jan 2017
86.94%
Name
Riken Technos Corp
Chart & Performance
Profile
Riken Technos Corporation engages in compound, film, and food wrapping film businesses in Japan and internationally. It offers polyvinyl chloride compounds, thermoplastic elastomers, electro-conductive compounds, anti-static compounds, biomass plastics compounds, etc. for use in extrusion and injection molding applications. The company also provides building and decorative, commercial and advertisement, steel plate, window, and car films, as well as films for optics and semiconductors, electrical materials, medical supplies, agriculture, etc. In addition, it offers food wrap films made from polyvinyl chloride resin for the consumer and commercial uses, as well as heat-resistant cooking sheets, plastic bags, cooking papers, cooking gloves, etc. Its products have applications in transportation, building and construction, electronics, and daily life and healthcare sectors. The company was formerly known as Riken Vinyl Industry Co., Ltd. and changed its name to Riken Technos Corporation in October 2001. Riken Technos Corporation was founded in 1951 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 125,739,116 1.81% | 123,497,991 12.35% | 109,923,705 24.60% | |||||||
Cost of revenue | 117,409,870 | 116,366,236 | 103,955,539 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,329,246 | 7,131,755 | 5,968,166 | |||||||
NOPBT Margin | 6.62% | 5.77% | 5.43% | |||||||
Operating Taxes | 2,959,913 | 2,044,365 | 1,847,389 | |||||||
Tax Rate | 35.54% | 28.67% | 30.95% | |||||||
NOPAT | 5,369,333 | 5,087,390 | 4,120,777 | |||||||
Net income | 6,880,230 50.96% | 4,557,523 15.63% | 3,941,418 21.87% | |||||||
Dividends | (1,793,165) | (1,281,184) | (1,281,289) | |||||||
Dividend yield | 2.97% | 3.44% | 4.44% | |||||||
Proceeds from repurchase of equity | (7,000,249) | (436,582) | (1,190,002) | |||||||
BB yield | 11.58% | 1.17% | 4.13% | |||||||
Debt | ||||||||||
Debt current | 8,350,417 | 8,287,180 | 7,271,914 | |||||||
Long-term debt | 1,858,273 | 2,337,804 | 2,622,504 | |||||||
Deferred revenue | 1,694,471 | 1,638,996 | ||||||||
Other long-term liabilities | 1,633,162 | 99,084 | 88,258 | |||||||
Net debt | (22,181,802) | (23,384,948) | (20,657,197) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,753,729 | 8,524,122 | 4,572,806 | |||||||
CAPEX | (4,248,760) | (3,986,648) | (2,736,266) | |||||||
Cash from investing activities | (1,668,795) | (3,955,106) | (2,438,208) | |||||||
Cash from financing activities | (11,120,144) | (2,335,319) | (2,946,018) | |||||||
FCF | 6,835,618 | (1,035,684) | (976,462) | |||||||
Balance | ||||||||||
Cash | 21,879,258 | 23,481,932 | 20,702,615 | |||||||
Long term investments | 10,511,234 | 10,528,000 | 9,849,000 | |||||||
Excess cash | 26,103,536 | 27,835,032 | 25,055,430 | |||||||
Stockholders' equity | 57,626,273 | 65,973,746 | 59,317,110 | |||||||
Invested Capital | 59,699,077 | 56,060,805 | 51,498,818 | |||||||
ROIC | 9.28% | 9.46% | 8.45% | |||||||
ROCE | 9.40% | 8.31% | 7.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 60,228 | 63,205 | 63,090 | |||||||
Price | 1,004.00 70.46% | 589.00 28.88% | 457.00 -11.43% | |||||||
Market cap | 60,468,530 62.43% | 37,227,680 29.12% | 28,832,229 -11.51% | |||||||
EV | 47,863,904 | 22,811,947 | 15,861,461 | |||||||
EBITDA | 12,108,589 | 10,730,743 | 9,614,462 | |||||||
EV/EBITDA | 3.95 | 2.13 | 1.65 | |||||||
Interest | 268,429 | 169,759 | 109,206 | |||||||
Interest/NOPBT | 3.22% | 2.38% | 1.83% |