XJPX4212
Market cap387mUSD
Jan 22, Last price
2,039.00JPY
1D
-0.83%
1Q
-9.94%
Jan 2017
10.46%
Name
Sekisui Jushi Corp
Chart & Performance
Profile
Sekisui Jushi Corporation provides materials based on composite technology in Japan. The company offers transportation and landscape related products, including road marking materials, road signs, signs, signboards, soundproof wall materials, traffic safety materials, electronic system related products, pedestrian protection fences, wind and snow fences, car stops, assembly sidewalks, balustrades, park materials, shelter, solar lighting, artificial wood, etc. It also provides sports facility related products, artificial turf field watering systems, artificial turf field high-speed drainage systems, etc. In addition, the company offers housing and building materials related products, which include mesh and soundproof meshes, vertical lattice fences, bicycle storage, decorative building materials, handrail products, etc.; and packing and binding bands and films, packing materials, packing machines, agricultural materials, facility gardening materials, etc. Further, it provides other products consisting heat-shielding pavement products, concrete piece peeling prevention systems, aluminum resin laminated composite boards, assembly pipe systems, digital picking systems, automobile parts related products, etc. Sekisui Jushi Corporation was incorporated in 1941 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 62,790,000 -4.71% | 65,897,000 -0.01% | 65,903,000 1.80% | |||||||
Cost of revenue | 56,490,000 | 56,928,000 | 55,020,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,300,000 | 8,969,000 | 10,883,000 | |||||||
NOPBT Margin | 10.03% | 13.61% | 16.51% | |||||||
Operating Taxes | 2,373,000 | 3,037,000 | 3,509,000 | |||||||
Tax Rate | 37.67% | 33.86% | 32.24% | |||||||
NOPAT | 3,927,000 | 5,932,000 | 7,374,000 | |||||||
Net income | 4,671,000 -29.79% | 6,653,000 -13.17% | 7,662,000 1.54% | |||||||
Dividends | (2,367,000) | (2,646,000) | (2,481,000) | |||||||
Dividend yield | 2.79% | 3.13% | 3.37% | |||||||
Proceeds from repurchase of equity | (16,741,000) | (1,409,000) | (4,307,000) | |||||||
BB yield | 19.73% | 1.67% | 5.85% | |||||||
Debt | ||||||||||
Debt current | 9,963,000 | 900,000 | 1,000,000 | |||||||
Long-term debt | 164,000 | 21,000 | 33,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,323,000 | 2,269,000 | 2,592,000 | |||||||
Net debt | (22,568,000) | (88,054,000) | (87,240,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,104,000 | 4,946,000 | 8,792,000 | |||||||
CAPEX | (1,878,000) | (1,222,000) | (1,078,000) | |||||||
Cash from investing activities | (6,934,000) | (3,170,000) | (2,322,000) | |||||||
Cash from financing activities | (24,409,000) | (4,233,000) | (6,870,000) | |||||||
FCF | (6,423,000) | 3,805,000 | 7,810,000 | |||||||
Balance | ||||||||||
Cash | 15,167,000 | 45,604,000 | 47,031,000 | |||||||
Long term investments | 17,528,000 | 43,371,000 | 41,242,000 | |||||||
Excess cash | 29,555,500 | 85,680,150 | 84,977,850 | |||||||
Stockholders' equity | 86,825,000 | 209,660,000 | 202,461,000 | |||||||
Invested Capital | 81,697,500 | 27,742,850 | 25,418,150 | |||||||
ROIC | 7.18% | 22.32% | 29.36% | |||||||
ROCE | 5.57% | 7.81% | 9.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 35,610 | 40,632 | 41,592 | |||||||
Price | 2,383.00 14.62% | 2,079.00 17.39% | 1,771.00 -15.55% | |||||||
Market cap | 84,858,630 0.46% | 84,473,928 14.68% | 73,659,432 -18.95% | |||||||
EV | 63,947,630 | 103,212,928 | 90,598,432 | |||||||
EBITDA | 7,552,000 | 10,166,000 | 12,004,000 | |||||||
EV/EBITDA | 8.47 | 10.15 | 7.55 | |||||||
Interest | 39,000 | |||||||||
Interest/NOPBT | 0.36% |