Loading...
XJPX
4206
Market cap1.53bUSD
Jul 18, Last price  
3,618.00JPY
1D
-0.85%
1Q
9.90%
Jan 2017
17.28%
Name

Aica Kogyo Co Ltd

Chart & Performance

D1W1MN
P/E
15.00
P/S
0.96
EPS
241.13
Div Yield, %
3.21%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
4.34%
Revenues
236.63b
-2.24%
94,333,718,00096,486,007,000100,737,605,00095,984,000,00087,609,000,00080,984,000,00089,216,000,00095,071,000,000101,353,000,000141,096,000,000143,843,000,000150,061,000,000151,633,000,000163,726,000,000191,363,000,000191,501,000,000174,628,000,000214,514,000,000242,055,000,000236,625,000,000
Net income
15.14b
+50.46%
5,974,391,0006,128,107,0006,483,581,0005,395,000,0003,585,000,0004,452,000,0005,417,000,0005,986,000,0007,633,000,0008,221,000,00010,137,000,0009,962,000,00011,064,000,00011,996,000,00013,316,000,00012,732,000,00010,759,000,00013,117,000,00010,059,000,00015,135,000,000
CFO
28.48b
+43.47%
9,479,358,0004,998,796,0006,356,264,00010,296,000,0009,452,000,00010,455,000,0006,689,000,0008,402,000,0009,479,000,00011,228,000,00013,080,000,00014,612,000,00018,331,000,00016,436,000,00013,275,000,00018,240,000,00019,713,000,00011,685,000,00019,852,000,00028,482,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 28, 2025

Profile

Aica Kogyo Company, Limited develops, produces, and sells chemical products, and laminates and building materials in Japan and internationally. The company offers chemical products, including exterior and interior finishing coating materials, organic fine particles, industrial and architectural adhesives, industrial and composite board resins, wall and floor coating materials, repair/reinforcing materials, corrosion preventive materials, hot melts, UV-curable resins, and functional spherical polymer beads for use in wood processing, architectural purpose, civil works, automobiles, electronic materials, industrial products, and household goods. It also provides laminates and building materials comprising melamine veneer, veneer plywood, interior doors, interior building materials, counters, storage doors, non-combustible decorative materials and panels, and extruded cement boards, as well as high pressure laminates, boards, films, counter tops, fittings, and interior housing materials for use in commercial, offices, educational and cultural, transport, health care and welfare, accommodation, warehouses and factories, and housing facilities. The company was formerly known as Aichi Kagaku Kogyo Co., Ltd. and changed its name to Aica Kogyo Company, Limited in June 1966. Aica Kogyo Company, Limited was incorporated in 1936 and is headquartered in Nagoya, Japan.
URL
https://www.aica.co.jp/
IPO date
May 16, 1949
Employees
4,963
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
236,625,000
-2.24%
242,055,000
12.84%
Cost of revenue
190,174,000
200,353,000
Unusual Expense (Income)
NOPBT
46,451,000
41,702,000
NOPBT Margin
19.63%
17.23%
Operating Taxes
9,035,000
7,630,000
Tax Rate
19.45%
18.30%
NOPAT
37,416,000
34,072,000
Net income
15,135,000
50.46%
10,059,000
-23.31%
Dividends
(7,105,000)
(6,980,000)
Dividend yield
2.98%
3.59%
Proceeds from repurchase of equity
(2,000)
(9,871,000)
BB yield
0.00%
5.08%
Debt
Debt current
6,025,000
7,299,000
Long-term debt
23,105,000
23,003,000
Deferred revenue
1,577,000
Other long-term liabilities
5,399,000
3,006,000
Net debt
(53,180,000)
(37,467,000)
Cash flow
Cash from operating activities
28,482,000
19,852,000
CAPEX
(9,111,000)
(8,584,000)
Cash from investing activities
(7,574,000)
(9,061,000)
Cash from financing activities
(11,167,000)
(9,355,000)
FCF
28,636,000
27,037,000
Balance
Cash
62,022,000
50,993,000
Long term investments
20,288,000
16,776,000
Excess cash
70,478,750
55,666,250
Stockholders' equity
174,123,000
287,658,000
Invested Capital
140,003,250
131,836,750
ROIC
27.53%
26.39%
ROCE
21.31%
21.61%
EV
Common stock shares outstanding
63,988
63,984
Price
3,720.00
22.57%
3,035.00
1.54%
Market cap
238,035,360
22.58%
194,191,440
-0.54%
EV
199,591,360
301,558,440
EBITDA
53,521,000
48,851,000
EV/EBITDA
3.73
6.17
Interest
224,000
275,000
Interest/NOPBT
0.48%
0.66%