Loading...
XJPX4203
Market cap2.26bUSD
Dec 26, Last price  
3,829.00JPY
1D
1.27%
1Q
-9.01%
Jan 2017
133.83%
Name

Sumitomo Bakelite Co Ltd

Chart & Performance

D1W1MN
XJPX:4203 chart
P/E
16.34
P/S
1.24
EPS
234.38
Div Yield, %
1.84%
Shrs. gr., 5y
—
Rev. gr., 5y
6.17%
Revenues
287.27b
+0.82%
223,474,000,000241,085,000,000241,085,000,000225,252,000,000212,409,000,000170,843,000,000190,971,000,000185,237,000,000183,362,000,000206,047,000,000209,659,000,000206,956,000,000198,199,000,000211,819,000,000212,952,000,000206,620,000,000209,002,000,000263,114,000,000284,939,000,000287,267,000,000
Net income
21.83b
+7.60%
9,948,000,00015,212,000,00015,212,000,0002,191,000,000-7,907,000,0003,306,000,0005,154,000,0002,525,000,0003,443,000,0006,493,000,0007,113,000,0003,828,000,00010,622,000,00015,078,000,00015,084,000,0008,986,000,00013,198,000,00018,299,000,00020,289,000,00021,831,000,000
CFO
40.22b
+70.28%
22,405,000,00016,868,000,00016,868,000,00018,223,000,00020,577,000,00015,337,000,00016,292,000,0006,730,000,00016,644,000,00017,852,000,00015,672,000,00019,233,000,00023,427,000,00022,054,000,00020,191,000,00022,206,000,00027,405,000,00027,920,000,00023,618,000,00040,217,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Sumitomo Bakelite Company Limited, together with its subsidiaries, engages in the research and development, manufacture and sale of semiconductor materials, plastic products, and life products in Japan and internationally. The company offers epoxy resin molding compounds for encapsulation of semiconductor devices, liquid photosensitive coating resins, liquid resins for semiconductors, and substrate materials for semiconductor packages. It also provides medical devices and drugs, melamine resin decorative laminates and sheets, vinyl resin sheets and multilayer sheets, freshness preserving films, polycarbonate resin plates, PVC resin plates, design and contracting of waterproofing work, and biotechnology related products. Further, it offers phenolic molding compounds, phenolic resins, molded parts, synthetic resin adhesives, phenolic resin copper-clad laminates, epoxy resin copper-clad laminates, and aircraft interior components. It serves automotive/railways/aircraft, electrical and electronic equipment, construction/residence, industrial material, medical institution/laboratory, bio, agriculture, and functional packaging sectors, as well as interior decoration for stores. Sumitomo Bakelite Company Limited was incorporated in 1932 and is headquartered in Tokyo, Japan.
URL
https://www.sumibe.co.jp/
IPO date
May 16, 1949
Employees
8,044
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
287,267,000
0.82%
284,939,000
8.29%
263,114,000
25.89%
Cost of revenue
259,769,000
282,029,000
258,443,000
Unusual Expense (Income)
NOPBT
27,498,000
2,910,000
4,671,000
NOPBT Margin
9.57%
1.02%
1.78%
Operating Taxes
9,549,000
6,142,000
7,220,000
Tax Rate
34.73%
211.07%
154.57%
NOPAT
17,949,000
(3,232,000)
(2,549,000)
Net income
21,831,000
7.60%
20,289,000
10.87%
18,299,000
38.65%
Dividends
(6,553,000)
(5,647,000)
(4,470,000)
Dividend yield
1.52%
2.33%
1.90%
Proceeds from repurchase of equity
(3,034,000)
BB yield
0.70%
Debt
Debt current
33,050,000
21,824,000
35,155,000
Long-term debt
15,476,000
21,407,000
23,467,000
Deferred revenue
9,291,000
8,961,000
Other long-term liabilities
9,471,000
528,000
570,000
Net debt
(113,975,000)
(91,677,000)
(83,809,000)
Cash flow
Cash from operating activities
40,217,000
23,618,000
27,920,000
CAPEX
(21,947,000)
(14,971,000)
(12,409,000)
Cash from investing activities
(21,118,000)
(15,648,000)
(10,468,000)
Cash from financing activities
(6,276,000)
(22,954,000)
(19,308,000)
FCF
(4,249,000)
(22,343,000)
(15,049,000)
Balance
Cash
121,635,000
100,753,000
109,264,000
Long term investments
40,866,000
34,155,000
33,167,000
Excess cash
148,137,650
120,661,050
129,275,300
Stockholders' equity
269,610,000
450,237,000
408,662,000
Invested Capital
213,586,350
187,621,950
167,772,700
ROIC
8.95%
ROCE
7.24%
0.91%
1.53%
EV
Common stock shares outstanding
93,431
94,110
94,114
Price
4,628.00
79.38%
2,580.00
3.41%
2,495.00
10.28%
Market cap
432,398,668
78.09%
242,803,800
3.40%
234,814,430
10.27%
EV
320,989,668
374,342,800
358,227,430
EBITDA
41,138,000
16,684,000
17,892,000
EV/EBITDA
7.80
22.44
20.02
Interest
322,000
475,000
298,000
Interest/NOPBT
1.17%
16.32%
6.38%