XJPX4189
Market cap471mUSD
Jan 17, Last price
1,991.00JPY
1D
1.37%
1Q
-3.07%
Jan 2017
61.87%
IPO
57.39%
Name
KH Neochem Co Ltd
Chart & Performance
Profile
KH Neochem Co., Ltd. researches, manufactures, and sells petrochemical products in Japan and internationally. It offers a range of chemical products, such as alcohols, esters, ketones, glycol ethers, synthetic fatty acids, aldehydes, diols, hydrocarbons, and functional monomers. The company provides basic chemicals, including butyl alcohol and acetate, 2-ethyl hexyl alcohol, and isononyl alcohol for use in paints, inks, thinners, detergents, plasticizer raw materials, and resin raw materials. It also offers performance materials, such as 2-ethyl hexanoic and isononanoic acid, diacetone acrylamide, and 1,3-butylene glycol for use in lubricants, water-borne paints, and cosmetics. In addition, the company provides electronic materials comprising propylene glycol monomethyl ether acetateĀP, and propylene glycol monomethyl ether-P for LCD panels and semiconductors. KH Neochem Co., Ltd. was founded in 1966 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 115,217,000 0.29% | 114,880,000 -1.90% | |||||||
Cost of revenue | 105,270,000 | 92,376,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 9,947,000 | 22,504,000 | |||||||
NOPBT Margin | 8.63% | 19.59% | |||||||
Operating Taxes | 2,795,000 | 3,382,000 | |||||||
Tax Rate | 28.10% | 15.03% | |||||||
NOPAT | 7,152,000 | 19,122,000 | |||||||
Net income | 6,826,000 -15.45% | 8,073,000 -41.03% | |||||||
Dividends | (3,250,000) | (3,250,000) | |||||||
Dividend yield | 3.87% | 3.25% | |||||||
Proceeds from repurchase of equity | (49,000) | (89,000) | |||||||
BB yield | 0.06% | 0.09% | |||||||
Debt | |||||||||
Debt current | 14,938,000 | 15,980,000 | |||||||
Long-term debt | 3,012,000 | 8,199,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,681,000 | 3,344,000 | |||||||
Net debt | 1,361,000 | 6,851,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 13,201,000 | 5,131,000 | |||||||
CAPEX | (5,257,000) | (10,494,000) | |||||||
Cash from investing activities | (4,937,000) | (10,082,000) | |||||||
Cash from financing activities | (9,501,000) | (1,076,000) | |||||||
FCF | 6,546,000 | 3,696,000 | |||||||
Balance | |||||||||
Cash | 9,684,000 | 10,926,000 | |||||||
Long term investments | 6,905,000 | 6,402,000 | |||||||
Excess cash | 10,828,150 | 11,584,000 | |||||||
Stockholders' equity | 60,555,000 | 56,100,000 | |||||||
Invested Capital | 74,728,850 | 75,138,000 | |||||||
ROIC | 9.54% | 29.84% | |||||||
ROCE | 11.29% | 25.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 37,051 | 37,077 | |||||||
Price | 2,269.00 -15.74% | 2,693.00 -15.31% | |||||||
Market cap | 84,068,719 -15.80% | 99,848,361 -15.39% | |||||||
EV | 88,177,719 | 109,417,361 | |||||||
EBITDA | 14,598,000 | 26,797,000 | |||||||
EV/EBITDA | 6.04 | 4.08 | |||||||
Interest | 81,000 | 86,000 | |||||||
Interest/NOPBT | 0.81% | 0.38% |