XJPX4187
Market cap378mUSD
Jan 21, Last price
2,788.00JPY
1D
0.14%
1Q
-3.53%
Jan 2017
189.21%
Name
Osaka Organic Chemical Industry Ltd
Chart & Performance
Profile
Osaka Organic Chemical Industry Ltd. engages in the production and marketing of organic chemistry industry products, organic reagents, petrochemical products, and special polymers in Japan. It offers chemical products that include acrylic monomers for use in coating raw materials and adhesives; and electronics materials comprising display device and semiconductor materials for use in smartphones, tablet PCs, etc. The company also provides specialty chemicals consisting of cosmetics raw materials, such as cationic, anionic, betaine, nonionic, and acidic thickening polymers; functional materials, including inkjet and coating materials; esters; and medical intermediates, functional organic compounds, and functional polymers, as well as equipment comprising reaction tanks and distillation columns. In addition, it is involved in the refining and processing of solvents. The company was founded in 1941 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 28,907,186 -10.33% | 32,236,826 -7.97% | |||||||
Cost of revenue | 23,127,000 | 23,950,657 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,780,186 | 8,286,169 | |||||||
NOPBT Margin | 20.00% | 25.70% | |||||||
Operating Taxes | 1,094,661 | 1,984,075 | |||||||
Tax Rate | 18.94% | 23.94% | |||||||
NOPAT | 4,685,525 | 6,302,094 | |||||||
Net income | 3,270,987 -30.79% | 4,725,901 -5.46% | |||||||
Dividends | (1,177,680) | (1,142,627) | |||||||
Dividend yield | 2.06% | 2.48% | |||||||
Proceeds from repurchase of equity | (602,166) | (1,713,076) | |||||||
BB yield | 1.05% | 3.72% | |||||||
Debt | |||||||||
Debt current | 1,753,157 | 1,820,832 | |||||||
Long-term debt | 3,177,158 | 1,769,089 | |||||||
Deferred revenue | 7,309 | ||||||||
Other long-term liabilities | 103,883 | 100,999 | |||||||
Net debt | (9,461,334) | (10,124,327) | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,370,564 | 4,727,146 | |||||||
CAPEX | (4,737,062) | (5,516,623) | |||||||
Cash from investing activities | (4,127,070) | (4,852,517) | |||||||
Cash from financing activities | (476,171) | (1,564,352) | |||||||
FCF | 1,250,818 | 1,039,115 | |||||||
Balance | |||||||||
Cash | 7,890,809 | 8,094,541 | |||||||
Long term investments | 6,500,840 | 5,619,707 | |||||||
Excess cash | 12,946,290 | 12,102,407 | |||||||
Stockholders' equity | 42,827,904 | 40,004,133 | |||||||
Invested Capital | 35,717,132 | 31,938,688 | |||||||
ROIC | 13.85% | 21.79% | |||||||
ROCE | 11.73% | 18.64% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,387 | 21,791 | |||||||
Price | 2,669.00 26.31% | 2,113.00 -42.11% | |||||||
Market cap | 57,081,916 23.97% | 46,044,508 -43.06% | |||||||
EV | 48,265,768 | 36,488,257 | |||||||
EBITDA | 8,228,234 | 10,590,333 | |||||||
EV/EBITDA | 5.87 | 3.45 | |||||||
Interest | 7,336 | 5,915 | |||||||
Interest/NOPBT | 0.13% | 0.07% |