Loading...
XJPX4186
Market cap2.69bUSD
Dec 25, Last price  
3,486.00JPY
1D
-0.23%
1Q
-1.80%
Jan 2017
-11.52%
Name

Tokyo Ohka Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:4186 chart
P/E
33.24
P/S
2.60
EPS
104.89
Div Yield, %
1.57%
Shrs. gr., 5y
23.70%
Rev. gr., 5y
9.04%
Revenues
162.27b
-7.50%
88,960,000,00098,514,000,000101,955,000,000102,300,000,00083,702,000,00070,560,000,00079,934,000,00080,006,000,00072,919,000,00075,269,000,00088,086,000,00089,969,000,00088,764,000,000123,214,358,630105,277,000,000102,820,000,000117,585,000,000140,055,000,000175,434,000,000162,270,000,000
Net income
12.71b
-35.45%
5,088,000,0006,656,000,0006,660,000,0004,259,000,000-4,656,000,000254,000,0003,649,000,0003,818,000,0005,443,000,0007,549,000,0008,818,000,0007,716,000,0006,343,000,0008,086,312,5506,875,000,0005,410,000,0009,926,000,00017,748,000,00019,693,000,00012,712,000,000
CFO
17.21b
-9.38%
11,805,000,0008,008,000,0008,744,000,00014,839,000,00010,802,000,0002,531,000,00015,352,000,00011,882,000,00012,438,000,00011,881,000,00013,577,000,00011,902,000,00012,476,000,00010,162,000,00014,311,000,00012,743,000,00022,953,000,00019,758,000,00018,991,000,00017,210,000,000
Dividend
Dec 27, 202429 JPY/sh
Earnings
Feb 11, 2025

Profile

Tokyo Ohka Kogyo Co., Ltd., together with its subsidiaries, manufactures and sells chemical products and process equipment in Japan and internationally. The company offers optimal photoresists and photolithography relative chemicals; and coating, developing, vacuum UV hardening, and chemical supply machines. It also provides adhesive materials, thinners for the removing of adhesive materials, structure materials, surface modification materials, micro processing films, thin film mmWave absorbers, polyimide films, and zero Newton bonding and debonding machines for 3D semiconductor packaging. The company's products are used in the production of semiconductor devices, mobile devices, tablets, personal computers, wearable devices, servers, supercomputers, game consoles, MEMS and image sensors, IoT, AI autonomous vehicles, ADAS, robotics, renewable energy equipment, eco-cars, panel manufacturing, televisions, and various displays. In addition, it offers insurance agency services. The company was incorporated in 1940 and is headquartered in Kawasaki, Japan.
URL
https://www.tok.co.jp/
IPO date
Jul 30, 1986
Employees
1,950
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122017‑032016‑032015‑03
Income
Revenues
162,270,000
-7.50%
175,434,000
25.26%
140,055,000
19.11%
Cost of revenue
139,562,000
143,112,000
117,004,000
Unusual Expense (Income)
NOPBT
22,708,000
32,322,000
23,051,000
NOPBT Margin
13.99%
18.42%
16.46%
Operating Taxes
5,865,000
7,634,000
6,273,000
Tax Rate
25.83%
23.62%
27.21%
NOPAT
16,843,000
24,688,000
16,778,000
Net income
12,712,000
-35.45%
19,693,000
10.96%
17,748,000
78.80%
Dividends
(6,628,000)
(6,941,000)
(6,511,000)
Dividend yield
1.76%
2.88%
2.32%
Proceeds from repurchase of equity
314,000
953,000
(9,389,000)
BB yield
-0.08%
-0.39%
3.34%
Debt
Debt current
(905,000)
3,900,000
Long-term debt
10,000,000
10,222,000
6,711,000
Deferred revenue
690,000
Other long-term liabilities
4,057,000
5,031,000
3,404,000
Net debt
(86,588,000)
(61,353,000)
(62,837,000)
Cash flow
Cash from operating activities
17,210,000
18,991,000
19,758,000
CAPEX
(14,712,000)
(11,450,000)
(8,129,000)
Cash from investing activities
(9,378,000)
(12,383,000)
(4,576,000)
Cash from financing activities
(7,376,000)
(8,610,000)
(18,114,000)
FCF
3,340,000
7,418,000
11,594,000
Balance
Cash
60,815,000
59,370,000
60,834,000
Long term investments
34,868,000
12,205,000
12,614,000
Excess cash
87,569,500
62,803,300
66,445,250
Stockholders' equity
191,102,000
176,931,000
161,798,000
Invested Capital
122,449,500
130,098,700
109,170,750
ROIC
13.34%
20.64%
15.17%
ROCE
10.62%
16.66%
13.01%
EV
Common stock shares outstanding
121,101
40,288
41,283
Price
3,112.00
-48.05%
5,990.00
-11.91%
6,800.00
-6.21%
Market cap
376,867,143
56.17%
241,325,120
-14.03%
280,724,400
-6.85%
EV
301,963,143
191,011,120
227,033,400
EBITDA
30,421,000
39,084,000
29,481,000
EV/EBITDA
9.93
4.89
7.70
Interest
81,000
73,000
72,000
Interest/NOPBT
0.36%
0.23%
0.31%