Loading...
XJPX
4186
Market cap3.11bUSD
Jun 06, Last price  
3,763.00JPY
1D
-0.21%
1Q
14.27%
Jan 2017
-4.49%
Name

Tokyo Ohka Kogyo Co Ltd

Chart & Performance

D1W1MN
P/E
19.83
P/S
2.24
EPS
189.75
Div Yield, %
1.54%
Shrs. gr., 5y
23.77%
Rev. gr., 5y
14.34%
Revenues
200.97b
+23.85%
98,514,000,000101,955,000,000102,300,000,00083,702,000,00070,560,000,00079,934,000,00080,006,000,00072,919,000,00075,269,000,00088,086,000,00089,969,000,00088,764,000,000123,214,358,630105,277,000,000102,820,000,000117,585,000,000140,055,000,000175,434,000,000162,270,000,000200,966,000,000
Net income
22.68b
+78.44%
6,656,000,0006,660,000,0004,259,000,000-4,656,000,000254,000,0003,649,000,0003,818,000,0005,443,000,0007,549,000,0008,818,000,0007,716,000,0006,343,000,0008,086,312,5506,875,000,0005,410,000,0009,926,000,00017,748,000,00019,693,000,00012,712,000,00022,683,000,000
CFO
30.15b
+75.17%
8,008,000,0008,744,000,00014,839,000,00010,802,000,0002,531,000,00015,352,000,00011,882,000,00012,438,000,00011,881,000,00013,577,000,00011,902,000,00012,476,000,00010,162,000,00014,311,000,00012,743,000,00022,953,000,00019,758,000,00018,991,000,00017,210,000,00030,146,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Aug 04, 2025

Profile

Tokyo Ohka Kogyo Co., Ltd., together with its subsidiaries, manufactures and sells chemical products and process equipment in Japan and internationally. The company offers optimal photoresists and photolithography relative chemicals; and coating, developing, vacuum UV hardening, and chemical supply machines. It also provides adhesive materials, thinners for the removing of adhesive materials, structure materials, surface modification materials, micro processing films, thin film mmWave absorbers, polyimide films, and zero Newton bonding and debonding machines for 3D semiconductor packaging. The company's products are used in the production of semiconductor devices, mobile devices, tablets, personal computers, wearable devices, servers, supercomputers, game consoles, MEMS and image sensors, IoT, AI autonomous vehicles, ADAS, robotics, renewable energy equipment, eco-cars, panel manufacturing, televisions, and various displays. In addition, it offers insurance agency services. The company was incorporated in 1940 and is headquartered in Kawasaki, Japan.
URL
https://www.tok.co.jp/
IPO date
Jul 30, 1986
Employees
1,950
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122017‑032016‑03
Income
Revenues
200,966,000
23.85%
162,270,000
-7.50%
175,434,000
25.26%
Cost of revenue
142,040,000
139,562,000
143,112,000
Unusual Expense (Income)
NOPBT
58,926,000
22,708,000
32,322,000
NOPBT Margin
29.32%
13.99%
18.42%
Operating Taxes
8,106,000
5,865,000
7,634,000
Tax Rate
13.76%
25.83%
23.62%
NOPAT
50,820,000
16,843,000
24,688,000
Net income
22,683,000
78.44%
12,712,000
-35.45%
19,693,000
10.96%
Dividends
(6,996,000)
(6,628,000)
(6,941,000)
Dividend yield
1.63%
1.76%
2.88%
Proceeds from repurchase of equity
(5,520,000)
314,000
953,000
BB yield
1.29%
-0.08%
-0.39%
Debt
Debt current
4,442,000
(905,000)
Long-term debt
6,100,000
10,000,000
10,222,000
Deferred revenue
Other long-term liabilities
8,254,000
4,057,000
5,031,000
Net debt
(74,734,000)
(86,588,000)
(61,353,000)
Cash flow
Cash from operating activities
30,146,000
17,210,000
18,991,000
CAPEX
(24,570,000)
(14,712,000)
(11,450,000)
Cash from investing activities
(2,733,000)
(9,378,000)
(12,383,000)
Cash from financing activities
(15,424,000)
(7,376,000)
(8,610,000)
FCF
26,794,000
3,340,000
7,418,000
Balance
Cash
63,046,000
60,815,000
59,370,000
Long term investments
22,230,000
34,868,000
12,205,000
Excess cash
75,227,700
87,569,500
62,803,300
Stockholders' equity
186,771,000
191,102,000
176,931,000
Invested Capital
157,040,300
122,449,500
130,098,700
ROIC
36.37%
13.34%
20.64%
ROCE
25.37%
10.62%
16.66%
EV
Common stock shares outstanding
121,235
121,101
40,288
Price
3,533.00
13.53%
3,112.00
-48.05%
5,990.00
-11.91%
Market cap
428,321,962
13.65%
376,867,143
56.17%
241,325,120
-14.03%
EV
366,405,962
301,963,143
191,011,120
EBITDA
67,259,000
30,421,000
39,084,000
EV/EBITDA
5.45
9.93
4.89
Interest
86,000
81,000
73,000
Interest/NOPBT
0.15%
0.36%
0.23%