Loading...
XJPX4169
Market cap75mUSD
Jan 16, Last price  
391.00JPY
1D
0.51%
1Q
48.67%
IPO
-41.69%
Name

ENECHANGE Ltd

Chart & Performance

D1W1MN
XJPX:4169 chart
P/E
P/S
2.70
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
4.38b
+17.27%
1,268,000,0001,713,196,0003,018,003,0003,734,068,0004,379,001,000
Net income
-4.99b
L+279.08%
-238,000,000-16,743,000-85,586,000-1,315,060,000-4,985,167,000
CFO
-1.62b
L-15.17%
-310,049,000139,545,000481,692,000-1,910,932,000-1,621,096,000

Profile

ENECHANGE Ltd. engages in the energy platform and energy data businesses. The Energy Platform Business segment offers Enechange, an electricity/gas switching platform for households; Enechange Biz, an electricity/gas switching platform for companies; Omakase Switch for easy review of electricity charges from meter reading slips; client acquisition services; and energy use optimization services, as well as balancing group mediation. The Energy Data segment provides cloud solutions to electricity and gas utilities in the field of digitalization comprising Energy Marketing Acceleration Platform, a marketing support services; EV Charging infrastructure that provides an ultrafast battery-integrated electric vehicle charger, and the Boost Charger; GreenCart, an online platform for issuing green power certificates; and JEF, an analysis and operations management service for renewable energy power plants, as well as ENECHANGE INSIGHT solutions and smart meter data analysis services. This segment also provides Electricity and Gas Client Acquisition Platform for charges simulations and application management; Plan Information support services that use electricity charge plan information; and Online Payment Platform to pay electricity/gas bills, as well as power source portfolio analysis, forwarding charges optimization, PL analysis, and demand response services. Its technology is applied in the field of deregulation, decentralization, digitalization, and decarbonization. The company was incorporated in 2015 and is headquartered in Tokyo, Japan.
IPO date
Dec 23, 2020
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
4,379,001
17.27%
3,734,068
23.73%
Cost of revenue
6,416,000
4,475,344
Unusual Expense (Income)
NOPBT
(2,036,999)
(741,276)
NOPBT Margin
Operating Taxes
26,017
85,877
Tax Rate
NOPAT
(2,063,016)
(827,153)
Net income
(4,985,167)
279.08%
(1,315,060)
1,436.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
70,417
50,022
BB yield
-0.22%
-0.18%
Debt
Debt current
1,006,788
817,896
Long-term debt
3,017,605
1,181,839
Deferred revenue
405,250
Other long-term liabilities
287,797
2
Net debt
720,723
(2,385,323)
Cash flow
Cash from operating activities
(1,621,096)
(1,910,932)
CAPEX
(815,430)
(321,902)
Cash from investing activities
(931,244)
(1,546,692)
Cash from financing activities
1,654,211
958,454
FCF
(1,778,595)
(1,108,303)
Balance
Cash
2,179,715
3,067,058
Long term investments
1,123,955
1,318,000
Excess cash
3,084,720
4,198,355
Stockholders' equity
(7,375,669)
623,132
Invested Capital
10,372,004
4,820,279
ROIC
ROCE
EV
Common stock shares outstanding
30,481
29,880
Price
1,035.00
10.34%
938.00
-52.91%
Market cap
31,547,792
12.56%
28,027,367
-46.50%
EV
32,390,739
25,693,044
EBITDA
(1,844,599)
(620,210)
EV/EBITDA
Interest
77,940
21,933
Interest/NOPBT