XJPX4118
Market cap1.45bUSD
Jan 17, Last price
3,610.00JPY
1D
0.36%
1Q
-5.02%
Jan 2017
-24.16%
Name
Kaneka Corp
Chart & Performance
Profile
Kaneka Corporation manufactures and sells polyvinyl chloride (PVC), crosslinked PVC, PVC-PVAc polymers, paste PVC, acryl grafted-vinyl chloride copolymer, and chlorinated PVC in Japan and internationally. It provides impact modifiers, processing aids, specialty additives, toughener for thermosetting resins, silyl-terminated polyether, acrylic silicon, terminally reactive liquid acrylic, and biodegradable polymer, engineering resin for injection molding, zero birefringence, acrylic film, and isobutylene-based thermoplastic elastomer products. The company also offers polypropylene and kanelite foams, extruded polystyrene foam insulation, polyimide film, transparent film for optical use, high thermal conductive graphite sheets, multi-layer insulation, transparent conductive film, and thermo-resistant, and light-resistant transparent resin products. In addition, it provides photovoltaic power generation systems for residences, public, and industrial installations; eco fur, flame-retardant, hair accessory, and new materials; organic EL lighting panels; and biosurfactant. Further, the company offers intervention, blood purification, gastroenterology intervention, testing equipment, regenerative medicine and cell therapy, and genetic diagnostic products; and low molecular pharmaceutical materials, affinity chromatography resin for purification of a monoclonal antibody, biopharmaceuticals, transdermal medicine, and innerwear with shock-absorbing pad. It also provides dairy products, margarine, fat and oils, whipping cream, filling, baker's yeast/ dough improver, processed fruits, butter, shortening, cacao butter alternatives, cream for kneading and other uses, frozen dough, spices, antifreeze materials; and pharma and supplemental nutrition solutions, including coenzyme, lactic-acid bacteria, and functional foodstuffs, as well as fertilizers. Kaneka Corporation was incorporated in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 762,302,000 0.86% | 755,821,000 9.30% | 691,530,000 19.76% | |||||||
Cost of revenue | 721,882,000 | 713,424,000 | 641,748,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 40,420,000 | 42,397,000 | 49,782,000 | |||||||
NOPBT Margin | 5.30% | 5.61% | 7.20% | |||||||
Operating Taxes | 12,033,000 | 8,298,000 | 8,676,000 | |||||||
Tax Rate | 29.77% | 19.57% | 17.43% | |||||||
NOPAT | 28,387,000 | 34,099,000 | 41,106,000 | |||||||
Net income | 23,220,000 0.92% | 23,008,000 -13.13% | 26,487,000 67.31% | |||||||
Dividends | (7,139,000) | (7,599,000) | (6,523,000) | |||||||
Dividend yield | 2.88% | 3.34% | 2.81% | |||||||
Proceeds from repurchase of equity | (2,814,000) | (8,051,000) | 14,872,000 | |||||||
BB yield | 1.13% | 3.54% | -6.42% | |||||||
Debt | ||||||||||
Debt current | 122,472,000 | 117,528,000 | 89,992,000 | |||||||
Long-term debt | 90,795,000 | 74,161,000 | 42,837,000 | |||||||
Deferred revenue | 7,000 | 23,204,000 | 34,185,000 | |||||||
Other long-term liabilities | 22,042,000 | 4,655,000 | 5,424,000 | |||||||
Net debt | 98,389,000 | 77,998,000 | 21,245,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 61,911,000 | 28,710,000 | 34,106,000 | |||||||
CAPEX | (65,266,000) | (41,991,000) | (39,930,000) | |||||||
Cash from investing activities | (58,771,000) | (41,970,000) | (39,595,000) | |||||||
Cash from financing activities | (1,519,000) | 12,352,000 | (1,105,000) | |||||||
FCF | (56,806,000) | 15,035,000 | (4,472,000) | |||||||
Balance | ||||||||||
Cash | 43,969,000 | 41,868,000 | 41,952,000 | |||||||
Long term investments | 70,909,000 | 71,823,000 | 69,632,000 | |||||||
Excess cash | 76,762,900 | 75,899,950 | 77,007,500 | |||||||
Stockholders' equity | 452,005,000 | 792,678,000 | 754,756,000 | |||||||
Invested Capital | 614,755,100 | 518,416,050 | 499,285,500 | |||||||
ROIC | 5.01% | 6.70% | 8.71% | |||||||
ROCE | 5.77% | 7.11% | 8.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,066 | 65,990 | 65,391 | |||||||
Price | 3,814.00 10.55% | 3,450.00 -2.68% | 3,545.00 -22.09% | |||||||
Market cap | 248,161,724 9.00% | 227,665,497 -1.79% | 231,811,095 -22.05% | |||||||
EV | 366,821,724 | 701,187,497 | 639,907,095 | |||||||
EBITDA | 81,199,000 | 81,853,000 | 87,735,000 | |||||||
EV/EBITDA | 4.52 | 8.57 | 7.29 | |||||||
Interest | 3,361,000 | 1,965,000 | 1,064,000 | |||||||
Interest/NOPBT | 8.32% | 4.63% | 2.14% |