Loading...
XJPX4114
Market cap1.84bUSD
Dec 26, Last price  
1,906.50JPY
1D
0.42%
1Q
8.73%
Jan 2017
4.47%
Name

Nippon Shokubai Co Ltd

Chart & Performance

D1W1MN
XJPX:4114 chart
P/E
26.32
P/S
0.74
EPS
72.44
Div Yield, %
2.44%
Shrs. gr., 5y
31.40%
Rev. gr., 5y
2.96%
Revenues
392.01b
-6.57%
197,222,000,000232,441,000,000266,513,000,000302,669,000,000289,102,000,000244,317,000,000288,345,000,000320,704,000,000269,520,000,000302,136,000,000374,873,000,000323,124,000,000293,970,000,000322,801,000,000338,869,000,000302,150,000,000273,163,000,000369,293,000,000419,568,000,000392,009,000,000
Net income
11.01b
-43.23%
15,705,000,00016,257,000,00013,988,000,00011,875,000,000-5,307,000,00010,832,000,00021,119,000,00021,257,000,0008,401,000,00010,503,000,00019,089,000,00026,003,000,00019,361,000,00024,280,000,00023,849,000,00011,094,000,000-10,899,000,00023,720,000,00019,392,000,00011,008,000,000
CFO
57.88b
+39.65%
22,161,000,00017,468,000,00016,087,000,00020,129,000,00017,613,000,00044,346,000,00031,706,000,00043,857,000,00027,322,000,00016,992,000,00032,697,000,00053,264,000,00037,474,000,00038,823,000,00035,918,000,00037,499,000,00035,277,000,00035,058,000,00041,447,000,00057,880,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Nippon Shokubai Co., Ltd. provides various chemical products in Japan. It operates through three segments: Basic Chemicals, Functional Chemicals, and Environment and Catalysts. The Basic Chemicals segment offers acrylic acids, acrylates, ethylene oxides, ethylene glycols, ethanolamine, secondary alcohol ethoxylates, and glycol ether. The Functional Chemicals segment provides superabsorbent polymers, special acrylates, pharmaceutical intermediates, polymer for concrete admixture, electronic and information materials, iodine, maleic anhydride, resins for adhesives and paints, and adhesive products. The Environment and Catalysts segment offers automotive, De-NOx, dioxin decomposition, waste gas treatment, and process catalysts; and fuel cell materials. The company also provides agro chemicals, flame retardants, photo/electro chemicals, adhesive- processed and fine sphere particles, surfactant and other chemicals, stabilizer of vinyl chloride resin, antiseptic, antifouling agents, anti-freeze, polycyclic aromatic hydrocarbons, acrylic acid derivatives, unsaturated polyester resins, plastic molded materials, malonates, plant control systems, and water soluble polymers, as well as MAA, MMA, and PMMA products. In addition, it designs, constructs, repairs, and maintains production facilities; and provides logistics for chemicals. The company was formerly known as Nippon Shokubai Kagaku Kogyo Co., Ltd. and changed its name to Nippon Shokubai Co., Ltd. in 1991. Nippon Shokubai Co., Ltd. was incorporated in 1941 and is headquartered in Osaka, Japan.
IPO date
May 06, 1952
Employees
4,574
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
392,009,000
-6.57%
419,568,000
13.61%
369,293,000
35.19%
Cost of revenue
376,666,000
435,001,000
374,714,000
Unusual Expense (Income)
NOPBT
15,343,000
(15,433,000)
(5,421,000)
NOPBT Margin
3.91%
Operating Taxes
3,369,000
6,015,000
9,204,000
Tax Rate
21.96%
NOPAT
11,974,000
(21,448,000)
(14,625,000)
Net income
11,008,000
-43.23%
19,392,000
-18.25%
23,720,000
-317.63%
Dividends
(7,072,000)
(7,581,000)
(4,984,000)
Dividend yield
3.09%
3.61%
2.35%
Proceeds from repurchase of equity
(3,966,000)
3,856,000
19,722,000
BB yield
1.73%
-1.84%
-9.28%
Debt
Debt current
17,099,000
23,044,000
23,559,000
Long-term debt
31,752,000
33,100,000
34,687,000
Deferred revenue
17,484,000
51,809,000
Other long-term liabilities
12,738,000
(1,000)
(28,634,000)
Net debt
(32,809,000)
(75,027,000)
(71,681,000)
Cash flow
Cash from operating activities
57,880,000
41,447,000
35,058,000
CAPEX
(20,567,000)
(23,085,000)
(22,256,000)
Cash from investing activities
(15,684,000)
(25,976,000)
(23,158,000)
Cash from financing activities
(28,364,000)
(17,321,000)
(10,751,000)
FCF
3,391,000
(31,684,000)
(33,947,000)
Balance
Cash
55,129,000
53,186,000
51,790,000
Long term investments
26,531,000
77,985,000
78,137,000
Excess cash
62,059,550
110,192,600
111,462,350
Stockholders' equity
367,492,000
696,976,000
664,285,000
Invested Capital
387,177,450
324,229,400
309,216,650
ROIC
3.37%
ROCE
3.34%
EV
Common stock shares outstanding
156,221
158,872
159,500
Price
1,466.00
11.06%
1,320.00
-0.94%
1,332.50
-15.93%
Market cap
229,019,986
9.21%
209,711,040
-1.33%
212,533,750
-15.93%
EV
200,410,986
482,652,040
477,437,750
EBITDA
47,196,000
13,879,000
23,454,000
EV/EBITDA
4.25
34.78
20.36
Interest
2,141,000
1,134,000
682,000
Interest/NOPBT
13.95%