XJPX4099
Market cap543mUSD
Jan 22, Last price
1,903.00JPY
1D
0.16%
1Q
-0.68%
Jan 2017
79.19%
Name
Shikoku Kasei Holdings Corp
Chart & Performance
Profile
Shikoku Chemicals Corporation engages in the research and development, manufacture, and sale of chemical products and housing materials in Japan and internationally. It offers inorganic chemicals, such as insoluble sulfur, carbon disulfide, and sodium sulfate and carbonate; and organic chemicals, including chlorinated isocyanurates, automatic chlorine feeder, differential pressure type automatic chlorine feeder, bacteria enzymes, and urinary calculus removers. The company also provides fine chemicals comprising imidazole type and adduct type latent curing agent for epoxy resin; cross-linkers for thermosetting and UV curable resin; benzoxazine; adhesion improver; low volatile cross-linking agents; THEIC; imidazole and other heterocycles; organic solderability preservative; chemical adhesion process; and microetching solutions. In addition, it offers housing materials consisting of interior, exterior finishes, and paving materials; and exterior products, including gates, fences, carports, decks, and terraces. Further, the company is involved in the design, production, development, and installation of shutters and other retail outlet fixtures, as well as provides technical services; development and sale of computer software; management of computer systems; operation of the Mosburger chain of hamburger shops; sale of giftware and daily use products; design, installation, and maintenance management of water treatment for sewage and septic tanks; construction of drainage pipe connection; inspection and cleaning of water storage tanks; collection and transportation of general and industrial waste materials; provision of information services; damage-insurance and life-insurance agency; packaging and transportation; and housing renovation and solar photovoltaic generation activities. Additionally, it offers environmental measurement authentication, and quality testing of drinking water services. The company was incorporated in 1947 and is headquartered in Marugame, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 63,117,000 16.59% | 62,087,845 25.20% | 54,137,000 9.17% | |||||||
Cost of revenue | 41,231,000 | 53,471,866 | 39,192,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,886,000 | 8,615,978 | 14,945,000 | |||||||
NOPBT Margin | 34.68% | 13.88% | 27.61% | |||||||
Operating Taxes | 3,485,000 | 2,434,661 | 2,825,000 | |||||||
Tax Rate | 15.92% | 28.26% | 18.90% | |||||||
NOPAT | 18,401,000 | 6,181,318 | 12,120,000 | |||||||
Net income | 7,854,000 14.19% | 6,663,983 15.69% | 6,878,000 19.41% | |||||||
Dividends | (1,399,000) | (1,335,000) | (1,326,000) | |||||||
Dividend yield | 1.51% | 1.92% | 1.81% | |||||||
Proceeds from repurchase of equity | (3,221,000) | (1,332,000) | (2,474,000) | |||||||
BB yield | 3.48% | 1.92% | 3.37% | |||||||
Debt | ||||||||||
Debt current | 9,313,000 | 5,638,000 | 4,640,000 | |||||||
Long-term debt | 12,906,000 | 14,541,000 | 11,017,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,385,000 | 1,502,000 | 1,470,000 | |||||||
Net debt | (47,077,000) | (24,112,000) | (29,829,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,950,000 | 2,919,000 | 5,089,000 | |||||||
CAPEX | (5,019,000) | (3,045,000) | (4,172,000) | |||||||
Cash from investing activities | (3,559,000) | (3,669,000) | (5,087,000) | |||||||
Cash from financing activities | (2,810,000) | 1,423,000 | (1,809,000) | |||||||
FCF | 5,590,000 | (2,234,682) | 8,839,000 | |||||||
Balance | ||||||||||
Cash | 47,452,000 | 39,683,000 | 38,755,000 | |||||||
Long term investments | 21,844,000 | 4,608,000 | 6,731,000 | |||||||
Excess cash | 66,140,150 | 41,186,608 | 42,779,150 | |||||||
Stockholders' equity | 79,105,000 | 76,332,000 | 68,201,000 | |||||||
Invested Capital | 51,102,850 | 62,013,392 | 53,288,850 | |||||||
ROIC | 35.25% | 11.20% | 23.83% | |||||||
ROCE | 18.17% | 8.26% | 15.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,629 | 53,290 | 54,796 | |||||||
Price | 1,795.00 33.96% | 1,303.00 3.00% | 1,340.00 5.93% | |||||||
Market cap | 92,673,816 26.21% | 69,436,870 -1.60% | 73,426,704 4.06% | |||||||
EV | 46,306,816 | 45,806,870 | 44,456,704 | |||||||
EBITDA | 25,230,000 | 11,431,971 | 17,035,000 | |||||||
EV/EBITDA | 1.84 | 4.01 | 2.61 | |||||||
Interest | 34,000 | 25,333 | 23,000 | |||||||
Interest/NOPBT | 0.16% | 0.29% | 0.15% |