XJPX4098
Market cap14mUSD
Dec 24, Last price
786.00JPY
1D
-0.88%
1Q
-15.39%
Jan 2017
-58.85%
Name
Titan Kogyo Ltd
Chart & Performance
Profile
Titan Kogyo, Ltd. engages in the production and sale of industrial chemicals in Japan. The company offers anatase and rutile ultrafine titanium oxide for use as an ingredients in ultraviolet-blocking cosmetics and UV-shielding films, and heat stabilizing agent for rubber and plastics; titanium dioxide and iron oxide cosmetic pigments; electro-conductive inorganic oxide for use as a materials for electrostatic paints, antistatic paints and resins, and electrophotographic external toner additives; and titanates for use in white pigments, abrasives, and others. It also provides TAROX iron oxide for use in paints, printing ink, magnetic toner, plastics, paper, rubber, art materials, crayons, catalysts, ferrite, cosmetics, etc.; micaceous iron oxide used in paint, plastics, printing ink, cosmetics, and others; and ferrous sulfate used in wastewater treatment flocculant, corrosion inhibitors for heat exchangers, and soil conditioners. Titan Kogyo, Ltd. was incorporated in 1936 and is headquartered in Ube, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 7,953,000 -1.45% | 8,070,000 -0.97% | 8,149,000 29.68% | |||||||
Cost of revenue | 8,138,000 | 7,190,000 | 7,289,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (185,000) | 880,000 | 860,000 | |||||||
NOPBT Margin | 10.90% | 10.55% | ||||||||
Operating Taxes | 146,000 | (103,000) | (2,000) | |||||||
Tax Rate | ||||||||||
NOPAT | (331,000) | 983,000 | 862,000 | |||||||
Net income | (1,680,000) -621.74% | 322,000 21.51% | 265,000 -248.88% | |||||||
Dividends | (59,000) | (53,000) | (30,000) | |||||||
Dividend yield | 1.84% | 1.21% | 0.54% | |||||||
Proceeds from repurchase of equity | 777,000 | 3,524,000 | ||||||||
BB yield | -17.69% | -63.03% | ||||||||
Debt | ||||||||||
Debt current | 3,840,000 | 3,702,000 | 2,856,000 | |||||||
Long-term debt | 3,120,000 | 3,711,000 | 4,264,000 | |||||||
Deferred revenue | (146,000) | (110,000) | ||||||||
Other long-term liabilities | 483,000 | 584,000 | 590,000 | |||||||
Net debt | 5,369,000 | 5,938,000 | 5,589,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 728,000 | (204,000) | 687,000 | |||||||
CAPEX | (106,000) | (185,000) | (3,452,000) | |||||||
Cash from investing activities | 187,000 | (180,000) | (3,453,000) | |||||||
Cash from financing activities | (512,000) | 216,000 | 2,740,000 | |||||||
FCF | 1,810,000 | 387,000 | (2,131,000) | |||||||
Balance | ||||||||||
Cash | 785,000 | 402,000 | 561,000 | |||||||
Long term investments | 806,000 | 1,073,000 | 970,000 | |||||||
Excess cash | 1,193,350 | 1,071,500 | 1,123,550 | |||||||
Stockholders' equity | 5,201,000 | 13,097,000 | 12,465,000 | |||||||
Invested Capital | 11,744,650 | 13,846,500 | 13,144,450 | |||||||
ROIC | 7.28% | 7.42% | ||||||||
ROCE | 5.84% | 5.98% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,966 | 2,961 | 3,011 | |||||||
Price | 1,080.00 -27.17% | 1,483.00 -20.14% | 1,857.00 -7.89% | |||||||
Market cap | 3,203,216 -27.06% | 4,391,679 -21.45% | 5,591,158 -7.86% | |||||||
EV | 9,079,216 | 17,035,679 | 17,613,158 | |||||||
EBITDA | 600,000 | 1,737,000 | 1,713,000 | |||||||
EV/EBITDA | 15.13 | 9.81 | 10.28 | |||||||
Interest | 42,000 | 43,000 | 46,000 | |||||||
Interest/NOPBT | 4.89% | 5.35% |