Loading...
XJPX4095
Market cap939mUSD
Jan 20, Last price  
1,240.00JPY
1D
-0.80%
1Q
-6.99%
Jan 2017
-9.77%
Name

Nihon Parkerizing Co Ltd

Chart & Performance

D1W1MN
XJPX:4095 chart
P/E
11.16
P/S
1.18
EPS
111.13
Div Yield, %
3.64%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
-0.65%
Revenues
125.09b
+4.96%
78,653,000,00084,739,000,00097,115,000,000103,489,000,00090,807,000,00069,393,000,00080,483,000,00084,758,000,00089,919,000,00099,793,000,000102,514,000,000109,063,000,000109,569,000,000114,840,000,000129,207,000,000119,028,000,00099,918,000,000117,752,000,000119,177,000,000125,085,000,000
Net income
13.19b
+32.30%
5,341,000,0006,816,000,0006,983,000,0008,088,000,0004,439,000,0004,131,000,0007,454,000,0006,314,000,0008,463,000,00010,142,000,0009,975,000,00010,320,000,00012,228,000,00012,721,000,00011,424,000,0009,449,000,0009,999,000,0009,046,000,0009,973,000,00013,194,000,000
CFO
22.78b
+37.14%
7,456,000,00013,156,000,0008,087,000,00014,393,000,0009,631,000,00011,361,000,00012,634,000,0008,990,000,00012,998,000,00014,837,000,00012,669,000,00019,034,000,00016,050,000,00019,238,000,00017,292,000,00017,514,000,00016,212,000,00014,281,000,00016,608,000,00022,776,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Nihon Parkerizing Co., Ltd. manufactures and supplies surface treatment chemicals in Japan and internationally. The company supplies surface treatment chemicals for cleaning substrates, adding corrosion resistance, creating a base for painting, and providing lubrications; emulsion type rolling oil for rolling steel and cooling applications; heat exchangers, as well as offers technical support services. Further, the company provides various surface treatments, such as rust preventive treatment of metals and multi-functional surface treatments; and heat treatments. It offers WEATHERCOAT, a surface treatment technology to develop rust layer on weathering steel. The company also provides conversion coating, lubricant for deformation, solid lubricant and rust proof coatings, salt-bath nitriding and carburizing, austemper treatment, composite plating, and plasma electrolytic oxidation services. The company was incorporated in 1928 and is headquartered in Tokyo, Japan.
IPO date
Oct 02, 1961
Employees
4,317
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
125,085,000
4.96%
119,177,000
1.21%
117,752,000
17.85%
Cost of revenue
110,737,000
84,752,000
83,853,000
Unusual Expense (Income)
NOPBT
14,348,000
34,425,000
33,899,000
NOPBT Margin
11.47%
28.89%
28.79%
Operating Taxes
5,407,000
4,465,000
4,403,000
Tax Rate
37.68%
12.97%
12.99%
NOPAT
8,941,000
29,960,000
29,496,000
Net income
13,194,000
32.30%
9,973,000
10.25%
9,046,000
-9.53%
Dividends
(4,731,000)
(5,613,000)
(3,242,000)
Dividend yield
3.33%
4.88%
2.96%
Proceeds from repurchase of equity
(3,030,000)
BB yield
2.64%
Debt
Debt current
700,000
474,000
565,000
Long-term debt
192,000
686,000
981,000
Deferred revenue
4,721,000
4,370,000
Other long-term liabilities
4,762,000
1,347,000
1,553,000
Net debt
(132,959,000)
(117,002,000)
(114,745,000)
Cash flow
Cash from operating activities
22,776,000
16,608,000
14,281,000
CAPEX
(7,422,000)
(9,607,000)
(4,232,000)
Cash from investing activities
(5,784,000)
(12,300,000)
(6,655,000)
Cash from financing activities
(6,778,000)
(9,158,000)
(4,105,000)
FCF
5,731,000
23,249,000
27,254,000
Balance
Cash
90,621,000
76,891,000
75,820,000
Long term investments
43,230,000
41,271,000
40,471,000
Excess cash
127,596,750
112,203,150
110,403,400
Stockholders' equity
228,995,000
355,980,000
342,775,000
Invested Capital
97,749,250
89,650,850
82,069,600
ROIC
9.54%
34.89%
36.85%
ROCE
6.19%
16.81%
17.34%
EV
Common stock shares outstanding
115,307
115,835
117,598
Price
1,232.00
24.19%
992.00
6.44%
932.00
-22.01%
Market cap
142,058,661
23.63%
114,908,018
4.84%
109,601,039
-22.26%
EV
41,837,661
178,447,018
169,973,039
EBITDA
20,592,000
40,352,000
39,811,000
EV/EBITDA
2.03
4.42
4.27
Interest
12,000
19,000
30,000
Interest/NOPBT
0.08%
0.06%
0.09%