Loading...
XJPX
4091
Market cap14bUSD
Oct 08, Last price  
5,156.00JPY
1D
-0.98%
1Q
-6.24%
Jan 2017
280.80%
Name

Nippon Sanso Holdings Corp

Chart & Performance

D1W1MN
P/E
22.59
P/S
1.71
EPS
228.20
Div Yield, %
0.93%
Shrs. gr., 5y
Rev. gr., 5y
9.00%
Revenues
1.31t
+4.22%
397,308,000,000458,587,000,000507,718,000,000495,746,000,000433,390,000,000483,620,000,000477,451,000,000468,387,000,000522,746,000,000559,373,000,000641,516,000,000581,586,000,000646,218,000,000740,341,000,000850,239,000,000818,238,000,000957,169,000,0001,186,683,000,0001,255,081,000,0001,308,024,000,000
Net income
98.78b
-6.73%
14,444,000,00020,094,000,00021,930,000,00016,533,000,00015,748,000,00012,736,000,00021,200,000,000-2,071,000,00020,194,000,00020,764,000,00025,845,000,00034,740,000,00048,919,000,00041,291,000,00053,340,000,00055,214,000,00064,103,000,00073,080,000,000105,901,000,00098,779,000,000
CFO
235.15b
+8.87%
31,937,000,00040,061,000,00034,674,000,00051,912,000,00040,730,000,00065,897,000,00045,986,000,00033,964,000,00056,716,000,00058,615,000,00081,555,000,00074,596,000,00083,199,000,00098,685,000,000150,084,000,000149,231,000,000148,760,000,000187,959,000,000215,980,000,000235,147,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Nippon Sanso Holdings Corporation engages in the gas business in Japan, the United States, Europe, Asia, and Oceania. It operates through five segments: Gas Business in Japan; Gas Business in the United States; Gas Business in Europe; Gas Business in Asia and Oceania; and Thermos Business. The company offers oxygen, nitrogen, argon, carbon dioxide, helium, hydrogen, and acetylene; specialty gases, such as electronic material gases, pure gases, etc.; and gas-related and electronics-related equipment. It also provides installation, semiconductor manufacturing equipment, cutting and welding equipment, welding materials, plants and machinery, liquefied petroleum gas, and related equipment, as well as medical-use gases, medical equipment, and stable isotopes. In addition, it offers houseware products, such as stainless-steel vacuum bottles. The company was formerly known as Taiyo Nippon Sanso Corporation and changed its name to Nippon Sanso Holdings Corporation in October 2020. Nippon Sanso Holdings Corporation was founded in 1910 and is headquartered in Tokyo, Japan. Nippon Sanso Holdings Corporation is a subsidiary of Mitsubishi Chemical Holdings Corporation.
IPO date
May 16, 1949
Employees
19,579
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,308,024,000
4.22%
1,255,081,000
5.76%
1,186,683,000
23.98%
Cost of revenue
762,581,000
1,094,974,000
1,066,759,000
Unusual Expense (Income)
NOPBT
545,443,000
160,107,000
119,924,000
NOPBT Margin
41.70%
12.76%
10.11%
Operating Taxes
43,326,000
41,356,000
29,538,000
Tax Rate
7.94%
25.83%
24.63%
NOPAT
502,117,000
118,751,000
90,386,000
Net income
98,779,000
-6.73%
105,901,000
44.91%
73,080,000
14.00%
Dividends
(20,779,000)
(17,316,000)
(15,579,000)
Dividend yield
1.06%
0.84%
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
92,630,000
166,219,000
140,540,000
Long-term debt
757,936,000
757,526,000
789,855,000
Deferred revenue
55,250,000
Other long-term liabilities
84,637,000
80,519,000
20,367,000
Net debt
586,385,000
679,536,000
679,435,000
Cash flow
Cash from operating activities
235,147,000
215,980,000
187,959,000
CAPEX
(146,825,000)
(118,346,000)
(91,825,000)
Cash from investing activities
(142,926,000)
(124,654,000)
(98,073,000)
Cash from financing activities
(73,287,000)
(110,072,000)
(54,430,000)
FCF
486,088,000
(19,210,000)
56,621,000
Balance
Cash
144,528,000
126,100,000
154,696,000
Long term investments
119,653,000
118,109,000
96,264,000
Excess cash
198,779,800
181,454,950
191,625,850
Stockholders' equity
981,385,000
907,118,000
1,333,207,000
Invested Capital
1,757,357,200
1,735,433,050
1,525,816,150
ROIC
28.75%
7.28%
6.04%
ROCE
25.78%
7.71%
6.45%
EV
Common stock shares outstanding
432,857
432,859
432,812
Price
4,514.00
-4.93%
4,748.00
99.33%
2,382.00
2.19%
Market cap
1,953,914,304
-4.93%
2,055,214,532
99.35%
1,030,958,184
2.20%
EV
2,580,777,304
2,766,380,532
2,370,665,184
EBITDA
661,639,000
272,547,000
225,655,000
EV/EBITDA
3.90
10.15
10.51
Interest
24,520,000
25,711,000
16,203,000
Interest/NOPBT
4.50%
16.06%
13.51%