Loading...
XJPX4072
Market cap160mUSD
Jan 14, Last price  
2,388.00JPY
1D
-0.04%
1Q
-10.80%
IPO
-20.93%
Name

Densan System Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:4072 chart
P/E
12.69
P/S
0.43
EPS
188.13
Div Yield, %
1.53%
Shrs. gr., 5y
1.76%
Rev. gr., 5y
10.25%
Revenues
59.59b
+11.43%
23,369,000,00024,559,000,00026,494,000,00028,956,596,00030,369,587,00033,545,023,99936,576,416,00040,202,391,00045,752,211,00050,356,000,00053,479,000,00059,591,000,000
Net income
2.00b
-14.65%
516,000,000593,000,000685,000,000660,382,000732,360,000821,591,0001,020,312,0001,559,264,0001,915,663,0001,978,000,0002,348,000,0002,004,000,000
CFO
5.51b
+188.73%
884,000,0001,140,000,0001,130,000,000806,608,0001,354,347,0001,285,898,0001,671,408,0002,502,106,0002,756,093,0002,528,000,0001,907,000,0005,506,000,000
Dividend
Dec 27, 202440 JPY/sh
Earnings
Mar 26, 2025

Profile

Densan System Holdings Co., Ltd., through its subsidiaries, provides information technology consulting and software development services in Japan. The company provides solutions in the areas of data processing, systems-integration, and software development; IT services and payment acceptance and settlement services. The company was founded in 1967 and is headquartered in Gifu, Japan.
URL
https://www.ds-hd.co.jp/
IPO date
Jul 01, 2021
Employees
935
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,591,000
11.43%
53,479,000
6.20%
Cost of revenue
49,079,000
43,602,000
Unusual Expense (Income)
NOPBT
10,512,000
9,877,000
NOPBT Margin
17.64%
18.47%
Operating Taxes
1,152,000
894,000
Tax Rate
10.96%
9.05%
NOPAT
9,360,000
8,983,000
Net income
2,004,000
-14.65%
2,348,000
18.71%
Dividends
(388,000)
(399,000)
Dividend yield
1.31%
1.69%
Proceeds from repurchase of equity
(544,000)
BB yield
1.84%
Debt
Debt current
345,000
501,000
Long-term debt
1,181,000
984,000
Deferred revenue
Other long-term liabilities
866,000
878,000
Net debt
(17,071,000)
(14,082,000)
Cash flow
Cash from operating activities
5,506,000
1,907,000
CAPEX
(357,000)
(571,000)
Cash from investing activities
(852,000)
(1,718,000)
Cash from financing activities
(941,000)
(5,000)
FCF
9,779,000
8,700,000
Balance
Cash
15,912,000
12,530,000
Long term investments
2,685,000
3,037,000
Excess cash
15,617,450
12,893,050
Stockholders' equity
18,684,000
17,007,000
Invested Capital
7,547,550
8,517,950
ROIC
116.52%
126.24%
ROCE
44.84%
45.48%
EV
Common stock shares outstanding
10,678
10,788
Price
2,768.00
26.86%
2,182.00
-20.13%
Market cap
29,558,027
25.57%
23,539,986
-20.11%
EV
12,684,027
9,666,986
EBITDA
11,345,000
10,674,000
EV/EBITDA
1.12
0.91
Interest
11,000
9,000
Interest/NOPBT
0.10%
0.09%