XJPX
4042
Market cap4.40bUSD
May 08, Last price
2,014.50JPY
1D
0.25%
1Q
-3.22%
Jan 2017
21.80%
Name
Tosoh Corp
Chart & Performance
Profile
Tosoh Corporation manufactures and sells basic chemicals, petrochemicals, specialty products, and fine chemicals worldwide. It operates through four segments: Petrochemical, Chlor-Alkali, Specialty, and Engineering. The company provides advance materials, including battery, fabricated quartzware, silica glass, thin film depositions, zeolites for catalysts and molecular sieves, zirconia injection mold components and compounds, zirconia grinding and dispersion media, and zirconia fine beads and powders. It also offers chromatographic columns, and media and diagnostic systems; clinical diagnostic systems; Portland cement and blast-furnace slag cement; and caustic soda, vinyl chloride monomer, calcium hypochlorite, and sodium bicarbonate. In addition, the company provides ethylene, propylene, C4 fraction, tertiary butyl alcohol, cumene, and aromatic compounds; and ethyleneamines, bromine, hydrobromic acids, flame retardants, non-aqueous solvents, chelating agents, ethylene dichloride, and sodium styrenesulfonate. Further, it offers polymers, such as ethylene vinyl-acetate copolymers, adhesive polymers, low and high-density polyethylene products, synthetic rubbers, functional polymers, and polyvinyl chloride pastes; and polyurethanes (PU), including methylene diphenyl diisocyanate, toluene diisocyanate, hexamethylene diisocyanate, adhesives, coating resins, elastomers, polyisocyanates for PU paints, and polyols. The company manufactures and sells water treatment systems; and engages in the construction and repair businesses. It serves chemical and petrochemical, construction, automotive, consumer electronics, information technology, bioscience, and environmental markets. The company was incorporated in 1935 and is headquartered in Minato, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 1,005,640,000 -5.52% | 1,064,376,000 15.87% | |||||||
Cost of revenue | 947,779,000 | 986,096,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 57,861,000 | 78,280,000 | |||||||
NOPBT Margin | 5.75% | 7.35% | |||||||
Operating Taxes | 27,025,000 | 25,291,000 | |||||||
Tax Rate | 46.71% | 32.31% | |||||||
NOPAT | 30,836,000 | 52,989,000 | |||||||
Net income | 57,324,000 13.88% | 50,335,000 -53.37% | |||||||
Dividends | (25,431,000) | (28,595,000) | |||||||
Dividend yield | 3.87% | 5.00% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 145,265,000 | 149,340,000 | |||||||
Long-term debt | 36,733,000 | 32,393,000 | |||||||
Deferred revenue | 24,270,000 | ||||||||
Other long-term liabilities | 30,027,000 | 7,139,000 | |||||||
Net debt | (44,832,000) | (58,401,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 116,974,000 | (16,239,000) | |||||||
CAPEX | (58,713,000) | (79,621,000) | |||||||
Cash from investing activities | (59,943,000) | (78,729,000) | |||||||
Cash from financing activities | (31,221,000) | 50,171,000 | |||||||
FCF | (10,087,000) | (105,643,000) | |||||||
Balance | |||||||||
Cash | 149,812,000 | 130,006,000 | |||||||
Long term investments | 77,018,000 | 110,128,000 | |||||||
Excess cash | 176,548,000 | 186,915,200 | |||||||
Stockholders' equity | 824,125,000 | 1,472,364,000 | |||||||
Invested Capital | 888,577,000 | 806,977,800 | |||||||
ROIC | 3.64% | 7.45% | |||||||
ROCE | 5.38% | 7.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 318,414 | 318,395 | |||||||
Price | 2,062.00 14.75% | 1,797.00 -0.94% | |||||||
Market cap | 656,569,062 14.75% | 572,155,815 -0.93% | |||||||
EV | 675,944,062 | 1,281,671,815 | |||||||
EBITDA | 102,372,000 | 121,342,000 | |||||||
EV/EBITDA | 6.60 | 10.56 | |||||||
Interest | 2,246,000 | 1,428,000 | |||||||
Interest/NOPBT | 3.88% | 1.82% |