Loading...
XJPX4031
Market cap54mUSD
Jan 17, Last price  
941.00JPY
1D
-1.05%
1Q
-2.79%
Jan 2017
-17.82%
Name

Katakura & Co-op Agri Corp

Chart & Performance

D1W1MN
XJPX:4031 chart
P/E
—
P/S
0.20
EPS
—
Div Yield, %
12.84%
Shrs. gr., 5y
-2.16%
Rev. gr., 5y
1.47%
Revenues
41.23b
-19.20%
21,695,000,00025,077,000,00021,797,000,00019,966,000,00019,938,000,00020,389,000,00021,959,000,00018,904,000,00031,431,000,00038,657,000,00037,335,000,00038,333,000,00037,561,000,00035,444,000,00038,960,000,00051,031,000,00041,233,000,000
Net income
-630m
L
271,000,000821,000,000156,000,000-513,000,000184,000,000424,000,000531,000,000357,000,0001,972,000,000508,000,0001,071,000,0001,001,000,000877,000,000829,000,0001,022,000,0002,172,000,000-630,000,000
CFO
1.52b
P
318,000,000480,000,0002,550,000,0001,217,000,000468,000,0001,360,000,000184,000,000867,000,0001,617,000,0003,381,000,0002,967,000,0001,167,000,0001,698,000,0002,648,000,000341,000,000-1,209,000,0001,516,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Katakura & Co-op Agri Corporation engages in the fertilizer, cosmetic, chemical, feed, real estate, and other businesses in Japan. It offers a range of agricultural materials, including chemical fertilizers and compound fertilizers, soil-friendly organic fertilizers, liquid fertilizers, and microbial materials, as well as soil cultivation products that cultivates seedlings; and silica gel and home gardening fertilizers. The company also supplies chemical products, such as calcium phosphate, calcium carbonate, other feed ingredients; and industrial phosphoric, fertilizer phosphoric, food phosphoric, and sulfuric acids, as well as liquid products and water. In addition, it provides raw materials for maintaining health, such as poultry farming, pig farming, dairy cows, and beef cattle; and owns, operates, and manages real estate properties. Further, the company develops, manufactures, and sells cosmetic raw materials for skin care, hair care, and make-up; and collagen and plant extracted extracts, as well as inorganic materials, including synthetic mica. Additionally, it is involved in the freeze-dried cosmetics contract manufacturing activities. The company also provides physical and chemical analysis of soil and compost; biological analysis; quality analysis of agricultural products; cultivation test; pesticide residue analysis; and DNA analysis services. The company also exports its products. Katakura & Co-op Agri Corporation was founded in 1920 and is headquartered in Tokyo, Japan.
URL
https://www.katakuraco-op.com/
IPO date
Oct 02, 1961
Employees
846
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
41,233,000
-19.20%
51,031,000
30.98%
38,960,000
9.92%
Cost of revenue
42,085,000
47,472,000
37,836,000
Unusual Expense (Income)
NOPBT
(852,000)
3,559,000
1,124,000
NOPBT Margin
6.97%
2.89%
Operating Taxes
(206,000)
985,000
126,000
Tax Rate
27.68%
11.21%
NOPAT
(646,000)
2,574,000
998,000
Net income
(630,000)
-129.01%
2,172,000
112.52%
1,022,000
23.28%
Dividends
(1,084,000)
(511,000)
(447,000)
Dividend yield
10.95%
3.42%
3.93%
Proceeds from repurchase of equity
(1,000)
(2,869,000)
124,000
BB yield
0.01%
19.18%
-1.09%
Debt
Debt current
10,004,000
9,684,000
6,686,000
Long-term debt
2,716,000
797,000
997,000
Deferred revenue
(510,000)
(515,000)
Other long-term liabilities
2,094,000
2,813,000
3,207,000
Net debt
9,415,000
7,404,000
4,353,000
Cash flow
Cash from operating activities
1,516,000
(1,209,000)
341,000
CAPEX
(2,268,000)
(1,231,000)
(1,237,000)
Cash from investing activities
(2,206,000)
(1,242,000)
(529,000)
Cash from financing activities
1,122,000
2,354,000
(624,000)
FCF
(220,000)
(2,016,000)
(172,000)
Balance
Cash
2,330,000
1,898,000
1,995,000
Long term investments
975,000
1,179,000
1,335,000
Excess cash
1,243,350
525,450
1,382,000
Stockholders' equity
15,048,000
40,903,000
37,430,000
Invested Capital
36,807,650
35,685,550
31,320,000
ROIC
7.68%
3.24%
ROCE
9.69%
3.38%
EV
Common stock shares outstanding
8,963
8,959
8,953
Price
1,104.00
-33.89%
1,670.00
31.50%
1,270.00
0.00%
Market cap
9,895,535
-33.86%
14,961,963
31.59%
11,370,095
-1.30%
EV
19,359,535
46,984,963
38,671,095
EBITDA
435,000
4,814,000
2,443,000
EV/EBITDA
44.50
9.76
15.83
Interest
50,000
44,000
38,000
Interest/NOPBT
1.24%
3.38%