XJPX4023
Market cap928mUSD
Jan 17, Last price
2,764.00JPY
1D
0.22%
1Q
-3.05%
Jan 2017
-37.11%
Name
Kureha Corp
Chart & Performance
Profile
Kureha Corporation manufactures and sells functional materials, specialty chemicals, and plastics in Japan and internationally. It operates through four segments: Advanced Materials, Specialty Chemicals, Specialty Plastics, Construction, and Other Operations. The Advanced Materials segment offers polyphenylene sulfide, polyvinylidene fluoride (PVDF), processed polyglycolic acid products, carbon fibers, and bead-shaped activated carbon products. The Specialty Chemicals segment provides therapeutic agents for chronic renal failure, agricultural and horticultural fungicides, chlorine, caustic soda, hydrochloric acid, sodium hypochlorite, monochlorobenzene, para-dichlorobenzene, trichlorobenzene, and ortho-dichlorobenzene. The Specialty Plastics segment offers household products, including household plastic wrap, storage containers, cooking sheets, food storage bags, strainable garbage bags, garbage deodorizing sheets; antibacterial dishcloths, range hood filters, and plastic bag clips; PVDF fishing lines; polyvinylidene chloride films; heat-shrink multilayer films; and machinery for auto-seal food packaging. The Construction segment provides construction, civil engineering, housing, factory-related services, and plant engineering and maintenance services. The Other Operations segment offers industrial waste management services and environmental related treatment facilities; real estate, building management, travel agency, insurance, and staffing services; medical care services; transport and storage services; and trades in chemical products. The company was incorporated in 1944 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 177,973,000 -6.96% | 191,277,000 13.62% | 168,341,000 16.44% | |||||||
Cost of revenue | 159,240,000 | 174,955,000 | 150,633,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,733,000 | 16,322,000 | 17,708,000 | |||||||
NOPBT Margin | 10.53% | 8.53% | 10.52% | |||||||
Operating Taxes | 4,070,000 | 6,014,000 | 6,104,000 | |||||||
Tax Rate | 21.73% | 36.85% | 34.47% | |||||||
NOPAT | 14,663,000 | 10,308,000 | 11,604,000 | |||||||
Net income | 9,734,000 -42.29% | 16,868,000 19.09% | 14,164,000 4.97% | |||||||
Dividends | (5,268,000) | (4,879,000) | (3,318,000) | |||||||
Dividend yield | 3.44% | 0.98% | 0.58% | |||||||
Proceeds from repurchase of equity | (10,004,000) | 3,404,000 | 441,000 | |||||||
BB yield | 6.53% | -0.69% | -0.08% | |||||||
Debt | ||||||||||
Debt current | 11,926,000 | 13,389,000 | 14,750,000 | |||||||
Long-term debt | 41,664,000 | 11,603,000 | 12,736,000 | |||||||
Deferred revenue | 5,365,000 | 3,686,000 | ||||||||
Other long-term liabilities | 6,825,000 | 1,916,000 | 1,930,000 | |||||||
Net debt | (32,586,000) | (58,820,000) | (53,306,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,601,000 | 22,744,000 | 28,581,000 | |||||||
CAPEX | (32,700,000) | (14,239,000) | (12,586,000) | |||||||
Cash from investing activities | (34,288,000) | (11,100,000) | (10,999,000) | |||||||
Cash from financing activities | 12,135,000 | (10,484,000) | (6,105,000) | |||||||
FCF | (23,248,000) | (151,000) | 14,805,000 | |||||||
Balance | ||||||||||
Cash | 23,131,000 | 32,220,000 | 30,655,000 | |||||||
Long term investments | 63,045,000 | 51,592,000 | 50,137,000 | |||||||
Excess cash | 77,277,350 | 74,248,150 | 72,374,950 | |||||||
Stockholders' equity | 218,038,000 | 210,747,000 | 194,699,000 | |||||||
Invested Capital | 203,716,650 | 168,895,850 | 157,856,050 | |||||||
ROIC | 7.87% | 6.31% | 7.34% | |||||||
ROCE | 6.47% | 6.63% | 7.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,354 | 58,648 | 58,639 | |||||||
Price | 2,717.00 -67.85% | 8,450.00 -13.86% | 9,810.00 28.40% | |||||||
Market cap | 153,113,402 -69.10% | 495,577,704 -13.85% | 575,245,323 28.44% | |||||||
EV | 122,298,402 | 438,331,704 | 523,444,323 | |||||||
EBITDA | 30,393,000 | 27,937,000 | 29,258,000 | |||||||
EV/EBITDA | 4.02 | 15.69 | 17.89 | |||||||
Interest | 191,000 | 228,000 | 276,000 | |||||||
Interest/NOPBT | 1.02% | 1.40% | 1.56% |