XJPX4021
Market cap4.28bUSD
Dec 24, Last price
4,886.00JPY
1D
-0.77%
1Q
-6.81%
Jan 2017
25.12%
Name
Nissan Chemical Corp
Chart & Performance
Profile
Nissan Chemical Corporation engages in the chemicals, performance materials, agricultural chemicals, and pharmaceuticals businesses in Japan and internationally. Its chemical products include MELAMINE, an adhesive agent; high purity chemicals; AdBlue, an urea solution; ammonia, sulfuric, and nitric acid; TEPIC, an epoxy compound; Melamine Cyanurate, a salt of melamine and iso cyanuric acid; Nissan Reishi, a health food; phenylphosphonic acid; HI-LITE, a chlorinated isocyanulate; OPTBEADS, a melamine-formaldehyde resin and silica; and FINEOXOCOL, a saturated fatty alcohol and acid. The company also offers performance materials comprising display, semiconductor, and inorganic materials; agricultural chemicals, such as herbicides, insecticides, fungicides, etc. for use on agricultural land, as well as in golf courses and parks; and drug substances for antiparasite drugs for animals. In addition, it provides pharmaceutical products, such as LIVALO, a cholesterol reduction agent; LANDEL and FINTE, a dual type calcium antagonist that blocks calcium channels; and custom manufacturing and process researching services for pharmaceutical ingredients. Further, the company develops healthcare, information and communication materials, and environmental and energy materials. The company was formerly known as Nissan Chemical Industries, Ltd. and changed its name to Nissan Chemical Corporation in July 2018. Nissan Chemical Corporation was founded in 1887 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 226,705,000 -0.60% | 228,065,000 9.66% | 207,972,000 -0.55% | |||||||
Cost of revenue | 186,372,000 | 183,398,000 | 164,132,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 40,333,000 | 44,667,000 | 43,840,000 | |||||||
NOPBT Margin | 17.79% | 19.59% | 21.08% | |||||||
Operating Taxes | 13,578,000 | 15,187,000 | 15,026,000 | |||||||
Tax Rate | 33.66% | 34.00% | 34.27% | |||||||
NOPAT | 26,755,000 | 29,480,000 | 28,814,000 | |||||||
Net income | 38,033,000 -7.43% | 41,087,000 5.96% | 38,776,000 15.85% | |||||||
Dividends | (22,973,000) | (20,084,000) | (15,468,000) | |||||||
Dividend yield | 2.88% | 2.38% | 1.50% | |||||||
Proceeds from repurchase of equity | (10,006,000) | (4,387,000) | (11,846,000) | |||||||
BB yield | 1.25% | 0.52% | 1.15% | |||||||
Debt | ||||||||||
Debt current | 39,696,000 | 25,951,000 | 21,533,000 | |||||||
Long-term debt | 1,284,000 | 1,338,000 | 1,182,000 | |||||||
Deferred revenue | 1,259,000 | 1,814,000 | ||||||||
Other long-term liabilities | 3,278,000 | 2,334,000 | 2,644,000 | |||||||
Net debt | (8,753,000) | (34,898,000) | (47,152,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,701,000 | 35,226,000 | 41,949,000 | |||||||
CAPEX | (21,223,000) | (20,173,000) | (12,852,000) | |||||||
Cash from investing activities | (18,741,000) | (19,643,000) | (12,395,000) | |||||||
Cash from financing activities | (22,101,000) | (25,030,000) | (27,868,000) | |||||||
FCF | (9,670,000) | 590,000 | 20,244,000 | |||||||
Balance | ||||||||||
Cash | 22,738,000 | 29,647,000 | 34,658,000 | |||||||
Long term investments | 26,995,000 | 32,540,000 | 35,209,000 | |||||||
Excess cash | 38,397,750 | 50,783,750 | 59,468,400 | |||||||
Stockholders' equity | 218,231,000 | 422,867,000 | 399,342,000 | |||||||
Invested Capital | 236,762,250 | 193,744,250 | 167,001,600 | |||||||
ROIC | 12.43% | 16.34% | 17.89% | |||||||
ROCE | 14.58% | 18.26% | 19.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 139,408 | 141,020 | 142,624 | |||||||
Price | 5,725.00 -4.42% | 5,990.00 -17.15% | 7,230.00 22.34% | |||||||
Market cap | 798,110,399 -5.52% | 844,708,704 -18.08% | 1,031,173,826 20.80% | |||||||
EV | 792,789,399 | 1,021,763,704 | 1,182,805,826 | |||||||
EBITDA | 54,134,000 | 55,646,000 | 54,062,000 | |||||||
EV/EBITDA | 14.64 | 18.36 | 21.88 | |||||||
Interest | 526,000 | 252,000 | 73,000 | |||||||
Interest/NOPBT | 1.30% | 0.56% | 0.17% |