Loading...
XJPX4020
Market cap8mUSD
Dec 24, Last price  
650.00JPY
1D
-1.22%
1Q
-4.13%
IPO
-83.14%
Name

Betrend Corp

Chart & Performance

D1W1MN
XJPX:4020 chart
P/E
21.21
P/S
1.28
EPS
30.65
Div Yield, %
0.00%
Shrs. gr., 5y
1.61%
Rev. gr., 5y
11.41%
Revenues
1.09b
+0.21%
635,570,000746,824,000857,152,0001,052,304,0001,088,701,0001,091,000,000
Net income
66m
-34.21%
9,342,00037,809,00076,083,00060,283,000100,321,00066,000,000
CFO
45m
-78.44%
73,355,00091,231,000169,771,00086,896,000208,695,00045,000,000
Earnings
Mar 28, 2025

Profile

BeTREND Corporation provides SaaS type mobile marketing services. The company offers Smart CRM platform, as well as Internet store launch and operation support services. It also provides customer information management, information distribution, smartphone application/site construction, and option services. The company was founded in 2000 and is headquartered in Tokyo, Japan.
IPO date
Dec 17, 2020
Employees
49
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,091,000
0.21%
1,088,701
3.46%
1,052,304
22.77%
Cost of revenue
992,201
938,028
960,009
Unusual Expense (Income)
NOPBT
98,799
150,673
92,295
NOPBT Margin
9.06%
13.84%
8.77%
Operating Taxes
31,523
46,116
28,675
Tax Rate
31.91%
30.61%
31.07%
NOPAT
67,276
104,557
63,620
Net income
66,000
-34.21%
100,321
66.42%
60,283
-20.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
(20,520)
5,974
70,474
BB yield
1.24%
-0.27%
-2.73%
Debt
Debt current
9,452
Long-term debt
Deferred revenue
Other long-term liabilities
24,043
17,529
16,971
Net debt
(619,000)
(662,928)
(502,765)
Cash flow
Cash from operating activities
45,000
208,695
86,896
CAPEX
(2,000)
(43,636)
(57,525)
Cash from investing activities
(52,493)
(44,295)
(146,889)
Cash from financing activities
(20,520)
(3,478)
53,806
FCF
(27,684)
143,323
(14,136)
Balance
Cash
568,000
595,928
434,731
Long term investments
51,000
67,000
77,486
Excess cash
564,450
608,493
459,602
Stockholders' equity
612,000
546,607
442,154
Invested Capital
265,592
223,094
251,232
ROIC
27.53%
44.09%
33.06%
ROCE
11.49%
19.41%
13.18%
EV
Common stock shares outstanding
2,229
2,229
2,230
Price
742.00
-26.17%
1,005.00
-13.32%
1,159.50
-62.72%
Market cap
1,653,971
-26.18%
2,240,636
-13.35%
2,585,891
-59.59%
EV
1,034,971
1,577,708
2,083,126
EBITDA
149,799
205,966
154,338
EV/EBITDA
6.91
7.66
13.50
Interest
26
113
Interest/NOPBT
0.02%
0.12%