XJPX
4016
Market cap11mUSD
Jun 20, Last price
848.00JPY
1D
-0.59%
1Q
8.86%
IPO
-71.73%
Name
MIT Holdings Co Ltd
Chart & Performance
P/E
13.53
P/S
0.32
EPS
62.69
Div Yield, %
1.76%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
6.39%
Revenues
5.24b
+9.49%
Net income
125m
+162.27%
CFO
355m
+51.15%
Dividend
Nov 28, 202415 JPY/sh
Profile
MIT Holdings Co., Ltd. provides system integration solutions. It also offers security solutions that ensure customers' security and security, including face authentication, fingerprint authentication, vein authentication, card authentication, and surveillance camera system. In addition, it provides CAD, digital catalog, drone ministerium, and system solutions, as well as is involved in content, welfare, and education businesses. MIT Holdings Co., Ltd. was founded in 2009 and is based in Chiba, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | |
| Income | |||||||
Revenues | 5,240,301 9.49% | 4,786,307 9.84% | 4,357,363 12.73% | ||||
Cost of revenue | 4,064,314 | 4,702,125 | 4,237,238 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 1,175,987 | 84,182 | 120,125 | ||||
NOPBT Margin | 22.44% | 1.76% | 2.76% | ||||
Operating Taxes | 63,196 | 53,971 | 58,335 | ||||
Tax Rate | 5.37% | 64.11% | 48.56% | ||||
NOPAT | 1,112,791 | 30,211 | 61,790 | ||||
Net income | 124,639 162.27% | 47,524 4.64% | 45,416 58.36% | ||||
Dividends | (15,907) | (13,814) | (14,338) | ||||
Dividend yield | 1.12% | 0.98% | 1.03% | ||||
Proceeds from repurchase of equity | (34) | (77,914) | |||||
BB yield | 0.00% | 5.58% | |||||
| Debt | |||||||
Debt current | 381,304 | 404,035 | 239,476 | ||||
Long-term debt | 732,599 | 754,991 | 583,262 | ||||
Deferred revenue | (3,054) | ||||||
Other long-term liabilities | 2 | 2 | |||||
Net debt | 125,316 | 375,682 | 295,649 | ||||
| Cash flow | |||||||
Cash from operating activities | 354,775 | 234,720 | 177,379 | ||||
CAPEX | (2,329) | (9,000) | (174,503) | ||||
Cash from investing activities | (70,768) | (62,730) | (123,094) | ||||
Cash from financing activities | (62,999) | 78,740 | 78,174 | ||||
FCF | 1,143,022 | 140,977 | (18,489) | ||||
| Balance | |||||||
Cash | 988,587 | 766,979 | 513,748 | ||||
Long term investments | 16,365 | 13,341 | |||||
Excess cash | 726,572 | 544,029 | 309,221 | ||||
Stockholders' equity | 641,083 | 537,934 | 502,173 | ||||
Invested Capital | 1,136,725 | 1,172,908 | 1,017,213 | ||||
ROIC | 96.36% | 2.76% | 6.32% | ||||
ROCE | 65.84% | 4.89% | 9.04% | ||||
| EV | |||||||
Common stock shares outstanding | 2,028 | 2,028 | 2,091 | ||||
Price | 701.00 1.01% | 694.00 3.89% | 668.00 -17.33% | ||||
Market cap | 1,421,491 1.00% | 1,407,481 0.78% | 1,396,583 -19.49% | ||||
EV | 1,546,807 | 1,783,163 | 1,692,232 | ||||
EBITDA | 1,295,612 | 231,461 | 236,494 | ||||
EV/EBITDA | 1.19 | 7.70 | 7.16 | ||||
Interest | 9,780 | 10,264 | 5,206 | ||||
Interest/NOPBT | 0.83% | 12.19% | 4.33% | ||||