Loading...
XJPX
3998
Market cap16mUSD
Sep 22, Last price  
396.00JPY
1D
-1.74%
1Q
14.45%
IPO
-46.12%
Name

SuRaLa Net Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
34.28
P/S
1.28
EPS
11.55
Div Yield, %
—
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
11.28%
Revenues
1.95b
-9.27%
497,818,000585,790,000731,663,000935,746,0001,141,158,0001,649,465,0001,952,688,0002,147,821,0002,145,873,9991,947,000,000
Net income
73m
-76.05%
27,241,00053,747,00078,156,000137,730,00043,972,000379,996,000399,782,000355,399,000304,349,00072,896,000
CFO
373m
-21.60%
75,516,000120,574,000166,567,000291,848,00050,700,000600,354,000502,678,000542,501,000475,542,000372,846,000

Profile

SuRaLa Net Co.,Ltd. provides educational services through e-learning in Japan and internationally. It also provides operation consulting, marketing promotion, and Website operation services. The company was incorporated in 2008 and is headquartered in Tokyo, Japan. SuRaLa Net Co.,Ltd. is a subsidiary of FC Education Inc.
URL
https://surala.jp/
IPO date
Dec 18, 2017
Employees
90
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,947,000
-9.27%
2,145,874
-0.09%
2,147,821
9.99%
Cost of revenue
860,803
827,241
799,347
Unusual Expense (Income)
NOPBT
1,086,197
1,318,633
1,348,474
NOPBT Margin
55.79%
61.45%
62.78%
Operating Taxes
73,464
94,205
141,036
Tax Rate
6.76%
7.14%
10.46%
NOPAT
1,012,733
1,224,428
1,207,438
Net income
72,896
-76.05%
304,349
-14.36%
355,399
-11.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
(50,185)
(114,512)
BB yield
2.07%
3.85%
Debt
Debt current
1,500
6,000
Long-term debt
101,500
Deferred revenue
Other long-term liabilities
11,318
11,400
1,000
Net debt
(1,062,651)
(1,155,020)
(1,282,739)
Cash flow
Cash from operating activities
372,846
475,542
542,501
CAPEX
(1,000)
(426,796)
(369,576)
Cash from investing activities
(414,898)
(433,831)
(503,713)
Cash from financing activities
(51,685)
(220,512)
50,110
FCF
1,001,155
1,185,447
1,183,098
Balance
Cash
1,061,000
1,154,743
1,333,239
Long term investments
1,651
1,777
57,000
Excess cash
965,301
1,049,226
1,282,848
Stockholders' equity
2,138,195
2,076,576
1,813,952
Invested Capital
1,309,719
1,215,283
794,991
ROIC
80.22%
121.82%
190.69%
ROCE
47.74%
58.23%
64.90%
EV
Common stock shares outstanding
6,490
6,573
6,693
Price
374.00
-17.26%
452.00
-42.42%
785.00
-52.74%
Market cap
2,427,223
-18.30%
2,970,780
-43.46%
5,253,964
-52.73%
EV
1,385,158
1,847,624
4,010,110
EBITDA
1,357,966
1,560,567
1,532,215
EV/EBITDA
1.02
1.18
2.62
Interest
90
500
Interest/NOPBT
0.01%
0.04%