XJPX3987
Market cap11mUSD
Dec 25, Last price
337.00JPY
1D
-3.66%
1Q
-24.00%
IPO
-63.36%
Name
Ecomott Inc
Chart & Performance
Profile
Ecomott Inc. provides Internet of Things (IoT) and M2M solutions in Japan. It offers Yurimott, a snow-melting system remote supervision solution; Gembaroid, a computerized construction work support solution; FASTIO, an IoT platform solution; and Pdrive, a traffic accident avoidance solution. The company's solutions are used in network design and architecture, cloud application design and development, planning and proposal, system integration, device design and development, and assembly production industries. Ecomott Inc. was incorporated in 2007 and is based in Sapporo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 2,715,412 22.48% | 2,217,113 2.54% | |||||||
Cost of revenue | 1,757,363 | 1,202,959 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 958,049 | 1,014,154 | |||||||
NOPBT Margin | 35.28% | 45.74% | |||||||
Operating Taxes | 11,821 | 4,819 | |||||||
Tax Rate | 1.23% | 0.48% | |||||||
NOPAT | 946,228 | 1,009,335 | |||||||
Net income | (174,864) -729.69% | 27,770 102.63% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,100 | 60 | |||||||
BB yield | -0.15% | 0.00% | |||||||
Debt | |||||||||
Debt current | 287,038 | 139,244 | |||||||
Long-term debt | 423,418 | 288,001 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 15,562 | 10,917 | |||||||
Net debt | (71,315) | (118,872) | |||||||
Cash flow | |||||||||
Cash from operating activities | (179,960) | 84,057 | |||||||
CAPEX | (32,791) | (53,258) | |||||||
Cash from investing activities | (104,870) | (213,422) | |||||||
Cash from financing activities | 324,908 | (64,928) | |||||||
FCF | 888,415 | 1,005,563 | |||||||
Balance | |||||||||
Cash | 586,195 | 546,117 | |||||||
Long term investments | 195,576 | ||||||||
Excess cash | 646,000 | 435,261 | |||||||
Stockholders' equity | 336,676 | 508,991 | |||||||
Invested Capital | 1,227,612 | 1,093,380 | |||||||
ROIC | 81.54% | 93.31% | |||||||
ROCE | 61.25% | 66.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,201 | 5,259 | |||||||
Price | 674.00 41.00% | 478.00 -23.76% | |||||||
Market cap | 3,505,707 39.45% | 2,514,027 -23.64% | |||||||
EV | 3,434,392 | 2,395,155 | |||||||
EBITDA | 1,094,767 | 1,127,422 | |||||||
EV/EBITDA | 3.14 | 2.12 | |||||||
Interest | 5,635 | 2,985 | |||||||
Interest/NOPBT | 0.59% | 0.29% |